Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
3,009.26
3,074.98
3,315.43
3,196.58
2,234.72
3,492.69
3,177.92
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,009.26
3,074.98
3,315.43
3,196.58
2,234.72
3,492.69
3,177.92
Raw Material Cost
1,787.12
2,101.99
2,236.20
2,127.95
1,923.48
2,493.02
2,239.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
46.44
32.99
15.10
32.20
24.03
8.91
2.43
Selling and Distribution Expenses
1,171.81
895.64
888.38
867.38
744.68
857.05
814.62
Other Expenses
-4.64
-3.30
-1.51
-3.22
-2.40
-0.89
-0.24
Total Expenditure (Excl Depreciation)
2,958.94
2,997.63
3,124.59
2,995.33
2,668.16
3,350.07
3,053.85
Operating Profit (PBDIT) excl Other Income
50.300000000000004
77.30000000000001
190.79999999999998
201.29999999999998
-433.40000000000003
142.6
124.1
Other Income
13.92
10.18
8.96
8.99
21.63
11.54
-44.60
Operating Profit (PBDIT)
128.07
153.66
281.12
288.17
-323.78
240.81
158.52
Interest
46.44
32.99
15.10
32.20
24.03
8.91
2.43
Exceptional Items
-28.54
-14.33
-25.18
-5.02
-172.81
-25.47
-66.36
Gross Profit (PBDT)
1,222.14
972.99
1,079.22
1,068.64
311.24
999.67
938.69
Depreciation
63.82
66.14
81.31
77.92
88.03
86.65
79.05
Profit Before Tax
-10.73
40.20
159.52
173.03
-608.65
119.77
10.68
Tax
-0.76
10.98
-3.14
18.54
-119.93
25.28
29.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-10.55
29.06
162.68
154.48
-488.72
94.50
-20.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-10.55
29.06
162.68
154.48
-488.72
94.50
-20.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.57
0.15
-0.01
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-9.97
29.22
162.67
154.48
-488.72
94.50
-20.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
278.49
359.22
432.90
412.40
243.02
720.91
832.38
Earnings per share (EPS)
-0.2
0.46
2.26
2.0
-6.77
1.27
-0.26
Diluted Earnings per share
-0.2
0.46
2.26
2.0
-6.77
1.27
-0.26
Operating Profit Margin (Excl OI)
1.67%
2.52%
5.76%
6.3%
-19.4%
4.08%
3.9%
Gross Profit Margin
1.76%
3.46%
7.26%
7.85%
-23.3%
5.91%
2.82%
PAT Margin
-0.35%
0.95%
4.91%
4.83%
-21.87%
2.71%
-0.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is -2.14% vs -7.25% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is -134.25% vs -82.05% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is -20.49% vs -47.28% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 40.61% vs 118.54% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has fallen from Jan 2024
Compare Annual Results Of Designer Brands, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,009.26
1,136.31
1,872.95
164.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,009.26
1,136.31
1,872.95
164.83%
Raw Material Cost
1,787.12
347.96
1,439.16
413.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
306.40
-306.40
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
46.44
260.91
-214.47
-82.20%
Selling and Distribution Expenses
1,171.81
100.21
1,071.60
1,069.35%
Other Expenses
-4.64
-24.63
19.99
81.16%
Total Expenditure (Excl Depreciation)
2,958.94
769.17
2,189.77
284.69%
Operating Profit (PBDIT) excl Other Income
50.32
367.14
-316.82
-86.29%
Other Income
13.92
3.37
10.55
313.06%
Operating Profit (PBDIT)
128.07
381.30
-253.23
-66.41%
Interest
46.44
260.91
-214.47
-82.20%
Exceptional Items
-28.54
0.00
-28.54
Gross Profit (PBDT)
1,222.14
777.57
444.57
57.17%
Depreciation
63.82
10.79
53.03
491.47%
Profit Before Tax
-10.73
109.61
-120.34
-109.79%
Tax
-0.76
21.03
-21.79
-103.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
-10.55
70.60
-81.15
-114.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-10.55
70.60
-81.15
-114.94%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.57
17.97
-17.40
-96.83%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-9.97
88.57
-98.54
-111.26%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
278.49
1,135.03
-856.54
-75.46%
Earnings per share (EPS)
-0.20
1.79
-1.99
-111.17%
Diluted Earnings per share
-0.20
1.79
-1.99
-111.17%
Operating Profit Margin (Excl OI)
1.67%
32.31%
0.00
-30.64%
Gross Profit Margin
1.76%
10.60%
0.00
-8.84%
PAT Margin
-0.35%
6.21%
0.00
-6.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 300.93 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -2.14% vs -7.25% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -1.00 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -134.25% vs -82.05% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.41 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -20.49% vs -47.28% in Jan 2024
Annual - Interest
Interest 4.64 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 40.61% vs 118.54% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.67%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has fallen from Jan 2024






