Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
39,597.00
37,581.00
35,442.00
30,895.00
16,811.00
13,589.00
36,424.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
39,597.00
37,581.00
35,442.00
30,895.00
16,811.00
13,589.00
36,424.00
Raw Material Cost
35,822.00
33,847.00
31,158.00
27,796.00
17,903.00
17,818.00
32,156.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10,730.00
10,065.00
9,279.00
7,978.00
6,807.00
6,979.00
10,322.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
437.00
476.00
507.00
387.00
356.00
307.00
278.00
Selling and Distribution Expenses
3,158.00
3,188.00
3,006.00
2,612.00
2,029.00
2,182.00
3,537.00
Other Expenses
-1,106.20
-1,048.70
-973.00
-834.00
-714.00
-726.10
-1,055.10
Total Expenditure (Excl Depreciation)
39,085.00
37,089.00
34,220.00
30,433.00
19,955.00
20,025.00
35,742.00
Operating Profit (PBDIT) excl Other Income
512
492
1222
462
-3144
-6436
682
Other Income
1,244.00
1,055.00
1,037.00
676.00
584.00
826.00
812.00
Operating Profit (PBDIT)
4,443.00
4,126.00
4,782.00
3,607.00
-148.00
-2,762.00
4,423.00
Interest
437.00
476.00
507.00
387.00
356.00
307.00
278.00
Exceptional Items
124.00
177.00
149.00
243.00
179.00
-2,725.00
319.00
Gross Profit (PBDT)
3,775.00
3,734.00
4,284.00
3,099.00
-1,092.00
-4,229.00
4,268.00
Depreciation
2,369.00
2,337.00
2,228.00
2,199.00
2,259.00
2,561.00
2,692.00
Profit Before Tax
1,761.00
1,490.00
2,196.00
1,264.00
-2,584.00
-8,355.00
1,772.00
Tax
564.00
176.00
380.00
239.00
-413.00
-1,865.00
615.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,332.00
1,387.00
1,921.00
997.00
-2,191.00
-6,725.00
1,213.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,332.00
1,387.00
1,921.00
997.00
-2,191.00
-6,725.00
1,213.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.00
13.00
16.00
13.00
-2.00
-41.00
32.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,356.00
1,400.00
1,937.00
1,010.00
-2,193.00
-6,766.00
1,245.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.56
2.56
2.56
2.56
2.56
2.56
2.56
Reserves
11,649.00
11,542.00
9,659.00
8,405.00
4,450.00
1,347.00
10,147.00
Earnings per share (EPS)
1.12
1.15
1.4
0.66
-2.97
-8.93
1.82
Diluted Earnings per share
1.12
1.15
1.4
0.66
-2.97
-8.93
1.82
Operating Profit Margin (Excl OI)
2.1%
1.95%
4.28%
2.37%
-17.79%
-45.25%
2.52%
Gross Profit Margin
10.43%
10.18%
12.48%
11.21%
-1.93%
-42.64%
12.26%
PAT Margin
3.36%
3.69%
5.42%
3.23%
-13.03%
-49.49%
3.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.36% vs 6.04% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -3.14% vs -27.72% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 4.17% vs -18.00% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -8.19% vs -6.11% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Deutsche Lufthansa AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
39,597.00
3,785.41
35,811.59
946.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
39,597.00
3,785.41
35,811.59
946.04%
Raw Material Cost
35,822.00
3,455.82
32,366.18
936.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
10,730.00
624.87
10,105.13
1,617.16%
Power Cost
0
0
0.00
Manufacturing Expenses
437.00
144.62
292.38
202.17%
Selling and Distribution Expenses
3,158.00
832.05
2,325.95
279.54%
Other Expenses
-1,106.20
-76.95
-1,029.25
-1,337.56%
Total Expenditure (Excl Depreciation)
39,085.00
4,287.88
34,797.12
811.52%
Operating Profit (PBDIT) excl Other Income
512.00
-502.47
1,014.47
201.90%
Other Income
1,244.00
-154.49
1,398.49
905.23%
Operating Profit (PBDIT)
4,443.00
-613.15
5,056.15
824.62%
Interest
437.00
144.62
292.38
202.17%
Exceptional Items
124.00
-12.27
136.27
1,110.59%
Gross Profit (PBDT)
3,775.00
329.59
3,445.41
1,045.36%
Depreciation
2,369.00
37.97
2,331.03
6,139.14%
Profit Before Tax
1,761.00
-808.01
2,569.01
317.94%
Tax
564.00
-25.02
589.02
2,354.20%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
1,332.00
-807.86
2,139.86
264.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,332.00
-807.86
2,139.86
264.88%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
24.00
0.00
24.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,356.00
-807.86
2,163.86
267.85%
Equity Capital
0
0
0.00
Face Value
2.56
0.25
0.00
Reserves
11,649.00
-1,822.44
13,471.44
739.20%
Earnings per share (EPS)
1.12
-6.93
8.05
116.16%
Diluted Earnings per share
1.12
-6.93
8.05
116.16%
Operating Profit Margin (Excl OI)
2.10%
-13.12%
0.00
15.22%
Gross Profit Margin
10.43%
-20.34%
0.00
30.77%
PAT Margin
3.36%
-21.34%
0.00
24.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,959.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.36% vs 6.04% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 135.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.14% vs -27.72% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 319.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.17% vs -18.00% in Dec 2024
Annual - Interest
Interest 43.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.19% vs -6.11% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.10%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






