Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,043.80
1,813.70
2,063.20
1,892.10
1,617.30
1,295.60
1,840.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,043.80
1,813.70
2,063.20
1,892.10
1,617.30
1,295.60
1,840.80
Raw Material Cost
0.00
1,440.10
1,633.10
1,564.50
1,370.40
1,139.80
1,543.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
525.10
451.20
427.10
396.00
375.50
340.50
380.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.20
20.90
16.40
6.30
5.20
4.30
2.90
Selling and Distribution Expenses
274.20
225.00
179.50
157.40
144.00
125.30
144.70
Other Expenses
-81.95
-38.61
-35.29
-32.73
-30.62
-27.35
-31.43
Total Expenditure (Excl Depreciation)
0.00
1,751.10
1,903.20
1,796.90
1,588.90
1,336.40
1,757.90
Operating Profit (PBDIT) excl Other Income
2043.8
62.599999999999994
160
95.19999999999999
28.4
-40.8
82.89999999999999
Other Income
0.00
7.40
-2.20
1.40
15.50
-3.40
2.40
Operating Profit (PBDIT)
95.60
157.70
252.20
199.50
131.40
32.10
165.60
Interest
0.00
20.90
16.40
6.30
5.20
4.30
2.90
Exceptional Items
0.00
-19.60
-32.00
-4.60
-3.70
-50.50
-4.20
Gross Profit (PBDT)
404.20
373.60
430.10
327.60
246.90
155.80
296.90
Depreciation
95.60
93.40
90.10
93.20
92.60
89.30
84.10
Profit Before Tax
51.40
23.80
113.70
95.40
29.90
-112.00
74.40
Tax
0.60
-17.30
1.30
-3.70
-9.10
-3.00
22.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
0.00
42.00
106.90
95.40
38.20
-107.60
52.30
Extraordinary Items
0.00
-0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
0.00
42.00
106.90
95.40
38.20
-107.60
52.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.50
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54.10
42.00
106.90
95.40
38.20
-107.60
52.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
976.60
847.90
743.20
668.80
588.40
535.00
652.20
Earnings per share (EPS)
0.0
0.27
0.66
0.66
0.32
-0.89
0.43
Diluted Earnings per share
0.0
0.27
0.66
0.66
0.32
-0.89
0.43
Operating Profit Margin (Excl OI)
0.0%
3.14%
7.96%
5.54%
1.44%
-4.15%
4.3%
Gross Profit Margin
7.19%
6.46%
9.88%
9.97%
7.57%
-1.75%
8.61%
PAT Margin
0.0%
2.32%
5.18%
5.04%
2.36%
-8.31%
2.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.69% vs -12.09% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 28.81% vs -60.71% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -36.39% vs -40.92% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -100.00% vs 27.44% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of DEUTZ AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
2,043.80
1,343.20
700.60
52.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,043.80
1,343.20
700.60
52.16%
Raw Material Cost
0.00
997.70
-997.70
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
525.10
324.40
200.70
61.87%
Power Cost
0
0
0.00
Manufacturing Expenses
20.20
29.30
-9.10
-31.06%
Selling and Distribution Expenses
274.20
239.40
34.80
14.54%
Other Expenses
-81.95
-33.76
-48.19
-142.74%
Total Expenditure (Excl Depreciation)
0.00
1,253.20
-1,253.20
-100.00%
Operating Profit (PBDIT) excl Other Income
2,043.80
90.00
1,953.80
2,170.89%
Other Income
0.00
16.40
-16.40
-100.00%
Operating Profit (PBDIT)
95.60
177.90
-82.30
-46.26%
Interest
0.00
29.30
-29.30
-100.00%
Exceptional Items
0.00
5.30
-5.30
-100.00%
Gross Profit (PBDT)
404.20
345.50
58.70
16.99%
Depreciation
95.60
70.00
25.60
36.57%
Profit Before Tax
51.40
83.90
-32.50
-38.74%
Tax
0.60
8.60
-8.00
-93.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
0.00
62.70
-62.70
-100.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
0.00
62.70
-62.70
-100.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.50
11.20
-10.70
-95.54%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.10
73.90
-19.80
-26.79%
Equity Capital
0
0
0.00
Face Value
0.00
2.84
0.00
Reserves
976.60
611.20
365.40
59.78%
Earnings per share (EPS)
0.00
3.25
-3.25
-100.00%
Diluted Earnings per share
0.00
3.25
-3.25
-100.00%
Operating Profit Margin (Excl OI)
0.00%
6.81%
0.00
-6.81%
Gross Profit Margin
7.19%
11.46%
0.00
-4.27%
PAT Margin
0.00%
4.67%
0.00
-4.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 204.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.69% vs -12.09% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 5.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.81% vs -60.71% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -36.39% vs -40.92% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
No Operating Profit Margin (Excl OI) in the last few periods






