Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
158.87
108.09
Other Operating Income
0.00
0.00
Total Operating income
158.87
108.09
Raw Material Cost
41.56
20.22
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
13.19
7.54
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
23.63
15.74
Total Expenditure (Excl Depreciation)
78.38
43.50
Operating Profit (PBDIT) excl Other Income
80.49
64.59
Other Income
19.01
2.65
Operating Profit (PBDIT)
99.50
67.24
Interest
44.55
31.00
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
54.95
36.24
Depreciation
52.22
45.00
Profit Before Tax
2.74
-8.77
Tax
0.93
-9.06
Provisions and contingencies
0.00
0.00
Profit After Tax
1.81
0.29
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
1.81
0.29
Share in Profit of Associates
-0.03
0.15
Minority Interest
-0.03
0.00
Other related items
0.00
0.00
Consolidated Net Profit
1.75
0.43
Equity Capital
13.34
3.59
Face Value
2.0
10.0
Reserves
37.87
25.20
Earnings per share (EPS)
0.26
1.2
Diluted Earnings per share
0.27
347.3
Operating Profit Margin (Excl OI)
50.66%
59.76%
Gross Profit Margin
34.59%
33.53%
PAT Margin
1.12%
0.41%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 29.80%
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 192.16%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 18.59%
Interest
YoY Growth in year ended Mar 2025 is 43.42%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Dev Accele. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
158.87
61.69
97.18
157.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
158.87
61.69
97.18
157.53%
Raw Material Cost
41.56
0.00
41.56
Purchase of Finished goods
0.00
59.26
-59.26
-100.00%
(Increase) / Decrease In Stocks
0.00
-3.06
3.06
100.00%
Employee Cost
13.19
0.53
12.66
2,388.68%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
23.63
1.33
22.30
1,676.69%
Total Expenditure (Excl Depreciation)
78.38
58.06
20.32
35.00%
Operating Profit (PBDIT) excl Other Income
80.49
3.63
76.86
2,117.36%
Other Income
19.01
0.01
19.00
190,000.00%
Operating Profit (PBDIT)
99.50
3.64
95.86
2,633.52%
Interest
44.55
0.45
44.10
9,800.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
54.95
3.19
51.76
1,622.57%
Depreciation
52.22
0.19
52.03
27,384.21%
Profit Before Tax
2.74
3.00
-0.26
-8.67%
Tax
0.93
0.62
0.31
50.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1.81
2.39
-0.58
-24.27%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-0.77
0.77
100.00%
Net Profit
1.81
1.62
0.19
11.73%
Share in Profit of Associates
-0.03
0.00
-0.03
Minority Interest
-0.03
0.00
-0.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1.75
1.62
0.13
8.02%
Equity Capital
13.34
7.07
6.27
88.68%
Face Value
2.00
10.00
0.00
Reserves
37.87
21.06
16.81
79.82%
Earnings per share (EPS)
0.26
2.29
-2.03
-88.65%
Diluted Earnings per share
0.27
1.67
-1.40
-83.83%
Operating Profit Margin (Excl OI)
50.66%
5.88%
0.00
44.78%
Gross Profit Margin
34.59%
5.17%
0.00
29.42%
PAT Margin
1.12%
3.87%
0.00
-2.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 127.26 Cr
in Mar 2025Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 1.49 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.05 Cr
in Mar 2025Figures in Cr
Annual - Interest
Interest 44.46 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 59.76%
in Mar 2025Figures in %






