Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
170.66
163.58
124.16
99.82
84.64
68.54
75.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
170.66
163.58
124.16
99.82
84.64
68.54
75.82
Raw Material Cost
67.21
72.03
61.01
40.34
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.34
0.00
0.00
44.70
26.72
31.57
(Increase) / Decrease In Stocks
-0.97
-1.35
-0.31
3.93
-2.91
-1.63
0.86
Employee Cost
85.31
72.25
51.28
44.78
34.41
32.63
28.41
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
0.00
-0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
8.64
6.54
5.24
5.96
5.01
6.03
7.13
Total Expenditure (Excl Depreciation)
160.19
149.80
117.23
95.01
81.20
63.75
67.98
Operating Profit (PBDIT) excl Other Income
10.47
13.78
6.93
4.81
3.44
4.79
7.84
Other Income
13.25
1.54
6.97
1.09
0.93
0.86
0.45
Operating Profit (PBDIT)
23.72
15.32
13.90
5.90
4.37
5.65
8.29
Interest
2.60
1.42
1.39
0.94
1.06
1.41
1.54
Exceptional Items
0.00
0.00
0.00
0.00
0.00
1.58
1.80
Gross Profit (PBDT)
21.12
13.90
12.51
4.96
3.31
5.82
8.55
Depreciation
3.04
1.40
1.25
1.82
2.08
2.04
1.79
Profit Before Tax
18.08
12.49
11.26
3.16
1.23
3.77
6.76
Tax
3.30
3.02
2.24
2.04
0.47
-0.02
2.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.78
9.48
9.02
1.12
0.76
3.79
4.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.78
9.48
9.02
1.12
0.76
3.79
4.38
Share in Profit of Associates
0.00
0.00
0.00
-1.19
0.00
0.00
0.00
Minority Interest
0.09
-0.19
-0.05
0.20
0.06
-0.09
-0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.87
9.29
8.97
0.13
0.82
3.70
4.37
Equity Capital
11.27
11.24
11.06
11.04
5.52
5.52
5.52
Face Value
2.0
5.0
5.0
10.0
10.0
10.0
10.0
Reserves
57.35
44.21
30.49
21.75
28.36
27.76
24.38
Earnings per share (EPS)
1.06
4.13
4.06
0.12
1.49
3.35
7.92
Diluted Earnings per share
1.06
4.18
4.06
-0.06
1.48
6.7
7.92
Operating Profit Margin (Excl OI)
6.14%
8.42%
5.58%
4.82%
4.06%
6.99%
10.34%
Gross Profit Margin
12.38%
8.5%
10.08%
4.97%
3.91%
8.49%
11.28%
PAT Margin
8.66%
5.8%
7.26%
-0.07%
0.9%
5.53%
5.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 4.33% vs 31.75% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 60.06% vs 3.57% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -24.02% vs 98.85% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 83.10% vs 2.16% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Dev Information With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
170.66
106.50
64.16
60.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
170.66
106.50
64.16
60.24%
Raw Material Cost
67.21
0.00
67.21
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-0.97
0.00
-0.97
Employee Cost
85.31
54.76
30.55
55.79%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
25.15
-25.15
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
8.64
8.49
0.15
1.77%
Total Expenditure (Excl Depreciation)
160.19
88.40
71.79
81.21%
Operating Profit (PBDIT) excl Other Income
10.47
18.10
-7.63
-42.15%
Other Income
13.25
11.07
2.18
19.69%
Operating Profit (PBDIT)
23.72
29.17
-5.45
-18.68%
Interest
2.60
0.08
2.52
3,150.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
21.12
29.09
-7.97
-27.40%
Depreciation
3.04
5.43
-2.39
-44.01%
Profit Before Tax
18.08
23.65
-5.57
-23.55%
Tax
3.30
4.95
-1.65
-33.33%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14.78
18.70
-3.92
-20.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14.78
18.70
-3.92
-20.96%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.09
-0.29
0.38
131.03%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.87
18.41
-3.54
-19.23%
Equity Capital
11.27
25.00
-13.73
-54.92%
Face Value
2.00
2.00
0.00
Reserves
57.35
119.30
-61.95
-51.93%
Earnings per share (EPS)
1.06
1.47
-0.41
-27.89%
Diluted Earnings per share
1.06
1.46
-0.40
-27.40%
Operating Profit Margin (Excl OI)
6.14%
17.00%
0.00
-10.86%
Gross Profit Margin
12.38%
27.31%
0.00
-14.93%
PAT Margin
8.66%
17.56%
0.00
-8.90%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 170.66 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.33% vs 31.75% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 60.06% vs 3.57% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.47 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -24.02% vs 98.85% in Mar 2024
Annual - Interest
Interest 2.60 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 83.10% vs 2.16% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.14%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






