Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
47,26,187.07
13,00,998.94
10,25,746.70
18,96,688.72
25,68,688.84
24,87,174.02
21,15,744.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
47,26,187.07
13,00,998.94
10,25,746.70
18,96,688.72
25,68,688.84
24,87,174.02
21,15,744.37
Raw Material Cost
36,09,503.57
10,32,889.23
8,07,876.01
12,88,106.54
17,40,398.96
18,60,309.87
14,91,153.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
99,400.65
92,947.85
1,06,446.27
89,147.77
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
97,242.29
48,480.62
1,19,522.90
2,54,892.80
99,653.57
37,645.75
37,280.60
Selling and Distribution Expenses
2,62,814.44
1,93,833.26
1,70,168.26
2,52,148.06
3,40,473.45
2,80,592.66
2,48,479.22
Other Expenses
-9,724.23
-14,788.13
-21,247.07
-36,133.91
-18,880.13
-3,764.57
-3,728.06
Total Expenditure (Excl Depreciation)
38,72,318.01
12,26,722.49
9,78,044.28
15,40,254.60
20,80,872.41
21,40,902.53
17,39,633.00
Operating Profit (PBDIT) excl Other Income
853869.1000000001
74276.5
47702.399999999994
356434.10000000003
487816.4
346271.5
376111.4
Other Income
40,485.05
1,17,769.68
1,68,065.16
96,167.24
8,90,191.42
5,92,550.52
1,02,441.45
Operating Profit (PBDIT)
9,47,694.69
2,60,373.71
2,81,456.50
5,17,399.95
14,29,229.01
9,83,708.58
5,15,993.74
Interest
97,242.29
48,480.62
1,19,522.90
2,54,892.80
99,653.57
37,645.75
37,280.60
Exceptional Items
21,087.85
14,522.90
69,641.42
1,078.47
3,202.66
-1,331.17
30,008.98
Gross Profit (PBDT)
11,16,683.50
2,68,109.71
2,17,870.69
6,08,582.18
8,28,289.89
6,26,864.15
6,24,590.59
Depreciation
53,340.58
68,327.58
65,688.92
64,798.59
51,221.15
44,886.57
37,440.92
Profit Before Tax
8,18,282.29
1,58,088.41
1,65,886.10
1,98,787.02
12,81,556.95
8,99,845.09
4,71,281.20
Tax
1,94,331.74
56,184.11
54,262.89
7,420.99
2,91,615.68
1,77,948.96
99,458.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,47,777.74
1,14,535.93
1,18,727.08
1,44,128.26
9,86,154.28
6,68,563.63
3,69,374.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,47,777.74
1,14,535.93
1,18,727.08
1,44,128.26
9,86,154.28
6,68,563.63
3,69,374.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-23,827.19
-12,631.63
-7,103.87
47,237.78
3,786.99
10,658.22
-19,167.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,23,950.55
1,01,904.30
1,11,623.21
1,91,366.04
9,89,941.27
6,79,221.86
3,50,207.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
99,88,986.55
77,95,947.67
76,49,752.81
75,38,010.73
74,64,249.92
47,32,543.60
39,44,703.97
Earnings per share (EPS)
0.0
162.39
168.34
204.35
1616.51
1187.87
707.93
Diluted Earnings per share
0.0
162.39
168.34
204.35
1616.51
1187.87
707.93
Operating Profit Margin (Excl OI)
18.07%
5.71%
4.65%
18.79%
18.99%
13.92%
17.78%
Gross Profit Margin
18.44%
17.4%
22.58%
13.9%
51.89%
37.98%
24.04%
PAT Margin
13.71%
8.8%
11.57%
7.6%
38.39%
26.88%
17.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 263.27% vs 26.83% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 512.29% vs -8.71% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 536.17% vs 25.76% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 100.58% vs -59.44% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Development Investment Construction JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
47,26,187.07
0
47,26,187.07
Other Operating Income
0.00
0.00
0.00
Total Operating income
47,26,187.07
0
47,26,187.07
Raw Material Cost
36,09,503.57
0
36,09,503.57
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
97,242.29
0
97,242.29
Selling and Distribution Expenses
2,62,814.44
0
2,62,814.44
Other Expenses
-9,724.23
0.00
-9,724.23
Total Expenditure (Excl Depreciation)
38,72,318.01
0
38,72,318.01
Operating Profit (PBDIT) excl Other Income
8,53,869.05
0.00
8,53,869.05
Other Income
40,485.05
0
40,485.05
Operating Profit (PBDIT)
9,47,694.69
0
9,47,694.69
Interest
97,242.29
0
97,242.29
Exceptional Items
21,087.85
0
21,087.85
Gross Profit (PBDT)
11,16,683.50
0
11,16,683.50
Depreciation
53,340.58
0
53,340.58
Profit Before Tax
8,18,282.29
0
8,18,282.29
Tax
1,94,331.74
0
1,94,331.74
Provisions and contingencies
0
0
0.00
Profit After Tax
6,47,777.74
0
6,47,777.74
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,47,777.74
0
6,47,777.74
Share in Profit of Associates
0
0
0.00
Minority Interest
-23,827.19
0
-23,827.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,23,950.55
0
6,23,950.55
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
99,88,986.55
0
99,88,986.55
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
18.07%
0%
0.00
18.07%
Gross Profit Margin
18.44%
0%
0.00
18.44%
PAT Margin
13.71%
0%
0.00
13.71%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,72,618.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 263.27% vs 26.83% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 62,395.06 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 512.29% vs -8.71% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 90,720.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 536.17% vs 25.76% in Dec 2024
Annual - Interest
Interest 9,724.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 100.58% vs -59.44% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.07%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






