Dexterra Group, Inc.

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: CA2523711091
CAD
11.90
-0.25 (-2.06%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,003.03
927.78
971.52
733.38
471.25
261.06
394.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,003.03
927.78
971.52
733.38
471.25
261.06
394.25
Raw Material Cost
878.21
821.73
919.57
669.80
436.27
238.91
378.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
444.56
407.15
376.45
272.89
212.42
157.49
196.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.06
13.44
8.95
5.10
4.63
0.22
2.66
Selling and Distribution Expenses
58.08
43.92
42.22
37.15
21.96
9.52
22.98
Other Expenses
-45.76
-42.06
-38.54
-27.80
-21.71
-15.77
-19.93
Total Expenditure (Excl Depreciation)
936.28
865.65
961.79
706.95
458.23
248.44
401.84
Operating Profit (PBDIT) excl Other Income
66.7
62.1
9.7
26.400000000000002
13
12.6
-7.6
Other Income
0.35
-0.94
0.42
0.42
29.84
0.20
0.06
Operating Profit (PBDIT)
102.30
96.17
48.75
64.92
67.93
16.67
33.99
Interest
13.06
13.44
8.95
5.10
4.63
0.22
2.66
Exceptional Items
0.00
-2.21
0.00
9.10
37.77
0.00
0.00
Gross Profit (PBDT)
124.82
106.05
51.95
63.58
34.98
22.15
15.38
Depreciation
35.20
34.98
38.60
38.06
25.06
3.84
41.52
Profit Before Tax
54.04
45.55
1.20
30.85
76.00
12.60
-10.19
Tax
16.10
11.69
-0.49
8.71
12.21
3.30
-1.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
37.32
35.68
3.43
24.36
64.03
9.02
-8.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
37.32
35.68
3.43
24.36
64.03
9.02
-8.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.22
0.13
0.28
0.27
0.45
0.29
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
37.54
35.81
3.71
24.63
64.48
9.30
-8.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
278.55
286.83
286.79
304.38
299.15
143.69
336.74
Earnings per share (EPS)
0.31
0.41
0.05
0.37
1.24
0.28
-0.26
Diluted Earnings per share
0.31
0.41
0.05
0.37
1.24
0.28
-0.26
Operating Profit Margin (Excl OI)
6.65%
6.7%
1.0%
3.6%
2.76%
4.84%
-1.93%
Gross Profit Margin
8.9%
8.68%
4.1%
9.4%
21.45%
6.3%
7.95%
PAT Margin
3.72%
3.85%
0.35%
3.32%
13.59%
3.45%
-2.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 8.11% vs -4.50% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 4.75% vs 867.57% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 5.05% vs 101.04% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -2.24% vs 48.89% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Dexterra Group, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
1,003.03
403.00
600.03
148.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,003.03
403.00
600.03
148.89%
Raw Material Cost
878.21
250.20
628.01
251.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
444.56
78.65
365.91
465.24%
Power Cost
0
0
0.00
Manufacturing Expenses
13.06
15.42
-2.36
-15.30%
Selling and Distribution Expenses
58.08
80.10
-22.02
-27.49%
Other Expenses
-45.76
-9.41
-36.35
-386.29%
Total Expenditure (Excl Depreciation)
936.28
330.30
605.98
183.46%
Operating Profit (PBDIT) excl Other Income
66.75
72.69
-5.94
-8.17%
Other Income
0.35
-17.90
18.25
101.96%
Operating Profit (PBDIT)
102.30
103.67
-1.37
-1.32%
Interest
13.06
15.42
-2.36
-15.30%
Exceptional Items
0.00
-0.62
0.62
100.00%
Gross Profit (PBDT)
124.82
152.80
-27.98
-18.31%
Depreciation
35.20
48.88
-13.68
-27.99%
Profit Before Tax
54.04
38.76
15.28
39.42%
Tax
16.10
11.47
4.63
40.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
37.32
25.65
11.67
45.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
37.32
25.65
11.67
45.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.22
1.63
-1.41
-86.50%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.54
27.28
10.26
37.61%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
278.55
323.19
-44.64
-13.81%
Earnings per share (EPS)
0.31
0.41
-0.10
-24.39%
Diluted Earnings per share
0.31
0.41
-0.10
-24.39%
Operating Profit Margin (Excl OI)
6.65%
18.04%
0.00
-11.39%
Gross Profit Margin
8.90%
21.74%
0.00
-12.84%
PAT Margin
3.72%
6.37%
0.00
-2.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 100.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.11% vs -4.50% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 3.75 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.75% vs 867.57% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.05% vs 101.04% in Dec 2023

Annual - Interest
Interest 1.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.24% vs 48.89% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.65%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023