Deyaar Development PJSC

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: AED001001018
AED
1.06
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,552.01
1,297.98
842.96
510.34
422.41
611.36
650.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,552.01
1,297.98
842.96
510.34
422.41
611.36
650.98
Raw Material Cost
988.76
847.11
516.88
301.03
244.63
392.78
445.51
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
164.79
150.59
139.51
122.11
98.09
104.71
108.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
42.98
59.81
36.09
31.92
36.89
30.21
24.33
Selling and Distribution Expenses
135.22
123.01
84.96
67.33
142.90
157.54
112.78
Other Expenses
-7.01
-13.38
-6.66
-4.88
-9.58
-9.86
-10.34
Total Expenditure (Excl Depreciation)
1,261.61
1,046.73
710.79
473.60
426.70
586.61
587.55
Operating Profit (PBDIT) excl Other Income
290.4
251.20000000000002
132.20000000000002
36.7
-4.3
24.700000000000003
63.4
Other Income
36.53
20.17
3.49
-18.64
3.21
8.45
5.47
Operating Profit (PBDIT)
348.94
288.52
152.38
35.82
21.16
77.51
99.53
Interest
42.98
59.81
36.09
31.92
36.89
30.21
24.33
Exceptional Items
61.54
165.91
0.00
10.28
-203.69
20.76
3.23
Gross Profit (PBDT)
541.25
433.75
309.36
191.60
155.54
204.47
199.18
Depreciation
22.00
17.11
16.72
17.71
22.24
14.11
6.29
Profit Before Tax
345.50
377.50
99.58
-3.54
-241.66
53.95
72.13
Tax
31.50
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
474.02
440.71
144.24
50.80
-216.92
71.54
140.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
474.02
440.71
144.24
50.80
-216.92
71.54
140.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
473.92
440.71
144.24
50.80
-216.92
71.54
140.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
5,237.62
4,938.24
4,502.48
4,361.96
4,311.96
4,537.75
4,474.90
Earnings per share (EPS)
0.11
0.1
0.03
0.01
-0.05
0.02
0.03
Diluted Earnings per share
0.11
0.1
0.03
0.01
-0.05
0.02
0.03
Operating Profit Margin (Excl OI)
18.71%
19.36%
15.68%
7.2%
-1.02%
4.05%
9.74%
Gross Profit Margin
23.68%
30.4%
13.8%
2.78%
-51.95%
11.13%
12.05%
PAT Margin
30.54%
33.95%
17.11%
9.95%
-51.35%
11.7%
21.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 19.57% vs 53.97% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 7.53% vs 205.62% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 16.39% vs 80.26% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -28.09% vs 65.65% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Deyaar Development PJSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
Net Sales
1,552.01
2,522.92
-970.91
-38.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,552.01
2,522.92
-970.91
-38.48%
Raw Material Cost
988.76
440.12
548.64
124.66%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
164.79
137.42
27.37
19.92%
Power Cost
0
0
0.00
Manufacturing Expenses
42.98
308.27
-265.29
-86.06%
Selling and Distribution Expenses
135.22
239.52
-104.30
-43.55%
Other Expenses
-7.01
-12.70
5.69
44.80%
Total Expenditure (Excl Depreciation)
1,261.61
998.29
263.32
26.38%
Operating Profit (PBDIT) excl Other Income
290.40
1,524.63
-1,234.23
-80.95%
Other Income
36.53
33.73
2.80
8.30%
Operating Profit (PBDIT)
348.94
1,987.68
-1,638.74
-82.44%
Interest
42.98
308.27
-265.29
-86.06%
Exceptional Items
61.54
16.59
44.95
270.95%
Gross Profit (PBDT)
541.25
1,653.48
-1,112.23
-67.27%
Depreciation
22.00
429.32
-407.32
-94.88%
Profit Before Tax
345.50
1,266.67
-921.17
-72.72%
Tax
31.50
38.22
-6.72
-17.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
474.02
1,228.45
-754.43
-61.41%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
474.02
1,228.45
-754.43
-61.41%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.10
0.00
-0.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
473.92
1,228.45
-754.53
-61.42%
Equity Capital
0
0
0.00
Face Value
1.00
0.10
0.00
Reserves
5,237.62
6,707.69
-1,470.07
-21.92%
Earnings per share (EPS)
0.11
0.25
-0.14
-56.00%
Diluted Earnings per share
0.11
0.25
-0.14
-56.00%
Operating Profit Margin (Excl OI)
18.71%
60.43%
0.00
-41.72%
Gross Profit Margin
23.68%
67.22%
0.00
-43.54%
PAT Margin
30.54%
48.69%
0.00
-18.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 155.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.57% vs 53.97% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 47.39 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.53% vs 205.62% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 16.39% vs 80.26% in Dec 2023

Annual - Interest
Interest 4.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -28.09% vs 65.65% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.71%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023