Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
567.84
556.08
450.38
295.85
691.04
535.07
375.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
567.84
556.08
450.38
295.85
691.04
535.07
375.94
Raw Material Cost
370.10
350.00
382.57
298.85
347.00
381.41
341.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
13.13
11.65
11.76
11.89
14.16
10.33
11.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
30.40
33.06
26.20
25.73
38.41
55.33
54.21
Selling and Distribution Expenses
18.94
17.45
16.89
16.57
17.89
14.79
15.05
Other Expenses
-4.35
-4.47
-3.80
-3.76
-5.26
-6.57
-6.55
Total Expenditure (Excl Depreciation)
389.05
367.45
399.45
315.42
364.89
396.20
356.22
Operating Profit (PBDIT) excl Other Income
178.79999999999998
188.6
50.9
-19.6
326.2
138.9
19.7
Other Income
5.77
6.98
21.53
20.41
-1.12
-0.71
-4.52
Operating Profit (PBDIT)
296.44
304.51
195.71
129.49
449.27
253.74
118.67
Interest
30.40
33.06
26.20
25.73
38.41
55.33
54.21
Exceptional Items
27.91
-0.50
14.98
12.45
-20.63
-9.86
-8.69
Gross Profit (PBDT)
197.73
206.08
67.81
-3.00
344.04
153.66
34.77
Depreciation
111.88
108.90
123.25
128.64
124.25
115.58
103.48
Profit Before Tax
182.07
162.05
61.24
-12.43
265.99
72.96
-47.70
Tax
0.61
0.65
0.59
0.36
0.90
0.13
0.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
181.38
161.35
61.52
-11.52
266.27
73.68
-46.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
181.38
161.35
61.52
-11.52
266.27
73.68
-46.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.08
0.04
0.46
0.01
0.01
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
181.46
161.40
61.98
-11.51
266.28
73.68
-46.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,038.24
1,027.15
1,068.48
1,047.33
1,108.92
932.44
861.67
Earnings per share (EPS)
1.12
0.99
0.37
-0.07
1.61
0.51
-0.33
Diluted Earnings per share
1.12
0.99
0.37
-0.07
1.61
0.51
-0.33
Operating Profit Margin (Excl OI)
31.49%
33.92%
11.31%
-6.61%
47.2%
25.95%
5.25%
Gross Profit Margin
51.77%
48.73%
40.96%
39.28%
56.47%
35.24%
14.84%
PAT Margin
31.94%
29.02%
13.66%
-3.89%
38.53%
13.77%
-12.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.10% vs 23.47% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 12.45% vs 160.32% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -2.29% vs 70.78% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -8.16% vs 26.34% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of DHT Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
567.84
968.42
-400.58
-41.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
567.84
968.42
-400.58
-41.36%
Raw Material Cost
370.10
651.20
-281.10
-43.17%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
13.13
0.00
13.13
Power Cost
0
0
0.00
Manufacturing Expenses
30.40
108.22
-77.82
-71.91%
Selling and Distribution Expenses
18.94
24.30
-5.36
-22.06%
Other Expenses
-4.35
-10.82
6.47
59.80%
Total Expenditure (Excl Depreciation)
389.05
675.51
-286.46
-42.41%
Operating Profit (PBDIT) excl Other Income
178.79
292.91
-114.12
-38.96%
Other Income
5.77
23.85
-18.08
-75.81%
Operating Profit (PBDIT)
296.44
458.39
-161.95
-35.33%
Interest
30.40
108.22
-77.82
-71.91%
Exceptional Items
27.91
15.21
12.70
83.50%
Gross Profit (PBDT)
197.73
317.22
-119.49
-37.67%
Depreciation
111.88
141.63
-29.75
-21.01%
Profit Before Tax
182.07
223.76
-41.69
-18.63%
Tax
0.61
0.55
0.06
10.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
181.38
223.21
-41.83
-18.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
181.38
223.21
-41.83
-18.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.08
0.00
0.08
Other related items
0.00
0.00
0.00
Consolidated Net Profit
181.46
223.21
-41.75
-18.70%
Equity Capital
0
0
0.00
Face Value
0.01
0.05
0.00
Reserves
1,038.24
1,899.98
-861.74
-45.36%
Earnings per share (EPS)
1.12
1.12
0.00
Diluted Earnings per share
1.12
1.12
0.00
Operating Profit Margin (Excl OI)
31.49%
30.25%
0.00
1.24%
Gross Profit Margin
51.77%
37.73%
0.00
14.04%
PAT Margin
31.94%
23.05%
0.00
8.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 56.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.10% vs 23.47% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 18.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.45% vs 160.32% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.07 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.29% vs 70.78% in Dec 2023
Annual - Interest
Interest 3.04 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.16% vs 26.34% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.49%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






