Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
518.44
465.20
242.92
279.15
207.43
75.79
773.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
518.44
465.20
242.92
279.15
207.43
75.79
773.04
Raw Material Cost
272.65
113.43
19.84
18.56
16.64
11.81
9.90
Purchase of Finished goods
27.43
142.84
124.71
119.48
0.00
0.00
558.66
(Increase) / Decrease In Stocks
7.60
-6.07
0.00
0.00
0.00
0.00
70.77
Employee Cost
59.78
54.45
40.76
36.39
31.01
26.70
20.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.01
0.00
17.09
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
103.67
53.01
47.01
27.67
24.58
25.22
78.48
Total Expenditure (Excl Depreciation)
471.12
357.66
232.32
202.11
72.23
80.82
738.39
Operating Profit (PBDIT) excl Other Income
47.32
107.54
10.60
77.04
135.20
-5.03
34.65
Other Income
77.89
50.22
64.69
59.03
39.16
36.56
42.19
Operating Profit (PBDIT)
125.21
157.76
75.29
136.07
174.36
31.53
76.84
Interest
29.41
16.15
5.74
5.44
4.83
6.73
22.97
Exceptional Items
0.40
0.00
0.00
0.00
4.20
0.00
-27.33
Gross Profit (PBDT)
96.20
141.61
69.55
130.63
173.73
24.80
26.54
Depreciation
42.77
28.96
22.07
22.77
25.56
27.59
4.54
Profit Before Tax
53.43
112.65
47.48
107.86
148.17
-2.80
22.00
Tax
58.63
47.10
177.71
92.57
56.42
-13.62
-2.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-5.20
65.55
-130.23
15.30
91.75
10.82
24.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-5.20
65.55
-130.23
15.30
91.75
10.82
24.11
Share in Profit of Associates
144.92
49.01
658.71
305.08
157.40
-33.43
27.83
Minority Interest
-48.94
-65.70
-235.72
-166.34
-108.32
26.01
-13.88
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
90.78
48.86
292.76
154.03
140.83
3.40
38.06
Equity Capital
6.10
6.10
6.10
6.10
6.10
6.10
6.10
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,676.09
2,552.38
0.00
1,937.10
1,663.55
1,362.94
0.00
Earnings per share (EPS)
148.82
80.1
479.93
252.51
230.87
5.57
62.39
Diluted Earnings per share
148.88
80.14
480.16
252.63
230.98
5.58
62.42
Operating Profit Margin (Excl OI)
9.13%
23.12%
4.36%
27.6%
65.18%
-6.64%
4.48%
Gross Profit Margin
18.56%
30.44%
28.63%
46.8%
83.75%
32.72%
3.43%
PAT Margin
26.95%
24.63%
217.55%
114.77%
120.11%
-29.83%
3.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 11.44% vs 91.50% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 85.80% vs -83.31% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -56.00% vs 914.53% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 82.11% vs 181.36% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Dhunseri Invest. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
518.44
145.49
372.95
256.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
518.44
145.49
372.95
256.34%
Raw Material Cost
272.65
43.28
229.37
529.97%
Purchase of Finished goods
27.43
0.00
27.43
(Increase) / Decrease In Stocks
7.60
-10.56
18.16
171.97%
Employee Cost
59.78
96.57
-36.79
-38.10%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
64.47
-64.47
-100.00%
Other Expenses
103.67
69.91
33.76
48.29%
Total Expenditure (Excl Depreciation)
471.12
263.67
207.45
78.68%
Operating Profit (PBDIT) excl Other Income
47.32
-118.18
165.50
140.04%
Other Income
77.89
18.68
59.21
316.97%
Operating Profit (PBDIT)
125.21
-99.50
224.71
225.84%
Interest
29.41
8.06
21.35
264.89%
Exceptional Items
0.40
-12.95
13.35
103.09%
Gross Profit (PBDT)
96.20
-120.51
216.71
179.83%
Depreciation
42.77
18.82
23.95
127.26%
Profit Before Tax
53.43
-139.33
192.76
138.35%
Tax
58.63
1.81
56.82
3,139.23%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-5.20
-141.14
135.94
96.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-5.20
-141.14
135.94
96.32%
Share in Profit of Associates
144.92
0.75
144.17
19,222.67%
Minority Interest
-48.94
0.00
-48.94
Other related items
0.00
0.00
0.00
Consolidated Net Profit
90.78
-140.39
231.17
164.66%
Equity Capital
6.10
43.59
-37.49
-86.01%
Face Value
10.00
10.00
0.00
Reserves
2,676.09
315.10
2,360.99
749.28%
Earnings per share (EPS)
148.82
-30.42
179.24
589.22%
Diluted Earnings per share
148.88
-30.70
179.58
584.95%
Operating Profit Margin (Excl OI)
9.13%
-81.23%
0.00
90.36%
Gross Profit Margin
18.56%
-82.83%
0.00
101.39%
PAT Margin
26.95%
-96.49%
0.00
123.44%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 518.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.44% vs 91.50% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 90.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 85.80% vs -83.31% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -56.00% vs 914.53% in Mar 2024
Annual - Interest
Interest 29.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 82.11% vs 181.36% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.13%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






