Di-Nikko Engineering Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Electronics & Appliances
  • ISIN: JP3493200004
JPY
655.00
-35 (-5.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
36,954.62
38,960.12
39,202.95
33,939.93
29,858.76
28,004.41
27,724.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
36,954.62
38,960.12
39,202.95
33,939.93
29,858.76
28,004.41
27,724.43
Raw Material Cost
33,079.38
34,881.44
35,202.25
30,373.32
27,008.00
25,457.57
25,255.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
203.16
193.33
202.43
147.82
114.54
124.72
141.20
Selling and Distribution Expenses
3,237.11
3,058.21
3,060.82
2,843.15
2,584.51
2,278.45
2,224.02
Other Expenses
-20.32
18.37
15.36
-7.29
-4.47
-6.18
-6.59
Total Expenditure (Excl Depreciation)
36,316.49
38,316.70
38,619.07
33,291.37
29,662.32
27,798.89
27,555.24
Operating Profit (PBDIT) excl Other Income
638.1
643.4000000000001
583.9
648.6
196.4
205.5
169.20000000000002
Other Income
418.45
182.21
200.59
176.70
233.56
399.19
207.44
Operating Profit (PBDIT)
1,681.35
1,540.41
1,401.46
1,303.16
940.90
1,029.01
696.95
Interest
203.16
193.33
202.43
147.82
114.54
124.72
141.20
Exceptional Items
-268.35
-189.27
-59.66
428.68
-262.98
-56.70
174.16
Gross Profit (PBDT)
3,875.25
4,078.68
4,000.71
3,566.62
2,850.76
2,546.84
2,468.54
Depreciation
624.77
714.77
616.98
477.89
510.90
424.31
320.32
Profit Before Tax
585.07
443.04
522.39
1,106.12
52.48
423.29
409.58
Tax
302.47
75.34
108.71
133.77
122.62
94.60
45.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
184.27
277.38
349.50
995.29
-90.03
306.90
363.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
184.27
277.38
349.50
995.29
-90.03
306.90
363.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
98.33
90.31
64.18
-22.93
19.89
21.79
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
282.60
367.69
413.68
972.36
-70.14
328.69
363.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,886.39
6,882.21
5,969.16
5,303.16
3,449.52
3,151.96
2,829.43
Earnings per share (EPS)
27.73
40.99
51.61
175.0
-16.76
56.8
70.07
Diluted Earnings per share
27.73
40.99
51.61
175.0
-16.76
56.8
70.07
Operating Profit Margin (Excl OI)
1.73%
1.65%
1.49%
1.91%
0.66%
0.73%
0.61%
Gross Profit Margin
3.27%
2.97%
2.91%
4.67%
1.89%
3.03%
2.63%
PAT Margin
0.5%
0.71%
0.89%
2.93%
-0.3%
1.1%
1.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -5.15% vs -0.62% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -23.14% vs -11.12% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -7.02% vs 13.10% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 5.12% vs -4.50% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Di-Nikko Engineering Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
36,954.62
5,698.62
31,256.00
548.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
36,954.62
5,698.62
31,256.00
548.48%
Raw Material Cost
33,079.38
4,449.20
28,630.18
643.49%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
203.16
49.94
153.22
306.81%
Selling and Distribution Expenses
3,237.11
1,022.25
2,214.86
216.67%
Other Expenses
-20.32
25.30
-45.62
-180.32%
Total Expenditure (Excl Depreciation)
36,316.49
5,774.34
30,542.15
528.93%
Operating Profit (PBDIT) excl Other Income
638.13
-75.72
713.85
942.75%
Other Income
418.45
65.06
353.39
543.18%
Operating Profit (PBDIT)
1,681.35
619.60
1,061.75
171.36%
Interest
203.16
49.94
153.22
306.81%
Exceptional Items
-268.35
0.00
-268.35
Gross Profit (PBDT)
3,875.25
1,249.42
2,625.83
210.16%
Depreciation
624.77
630.25
-5.48
-0.87%
Profit Before Tax
585.07
-60.59
645.66
1,065.62%
Tax
302.47
18.90
283.57
1,500.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
184.27
-79.49
263.76
331.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
184.27
-79.49
263.76
331.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
98.33
0.00
98.33
Other related items
0.00
0.00
0.00
Consolidated Net Profit
282.60
-79.49
362.09
455.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,886.39
4,497.66
2,388.73
53.11%
Earnings per share (EPS)
27.73
-9.66
37.39
387.06%
Diluted Earnings per share
27.73
-9.66
37.39
387.06%
Operating Profit Margin (Excl OI)
1.73%
-1.33%
0.00
3.06%
Gross Profit Margin
3.27%
10.00%
0.00
-6.73%
PAT Margin
0.50%
-1.39%
0.00
1.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,695.46 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -5.15% vs -0.62% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 28.26 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -23.14% vs -11.12% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 126.29 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -7.02% vs 13.10% in Dec 2024

Annual - Interest
Interest 20.32 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 5.12% vs -4.50% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.73%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024