Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
7,222.98
6,831.17
6,241.02
5,498.24
4,656.42
4,283.30
3,856.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,222.98
6,831.17
6,241.02
5,498.24
4,656.42
4,283.30
3,856.30
Raw Material Cost
5,751.19
5,493.05
4,914.60
4,317.43
3,716.93
3,493.44
3,020.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.29
1.03
1.64
1.11
0.45
0.66
1.73
Selling and Distribution Expenses
1,114.81
993.81
985.53
894.11
734.53
683.08
599.49
Other Expenses
-0.03
-0.10
-0.16
-0.11
-0.05
-0.07
-0.17
Total Expenditure (Excl Depreciation)
6,866.00
6,486.86
5,900.13
5,211.54
4,451.46
4,176.52
3,619.66
Operating Profit (PBDIT) excl Other Income
357
344.3
340.90000000000003
286.70000000000005
205
106.8
236.6
Other Income
3.10
0.10
0.01
0.01
3.08
-0.51
0.15
Operating Profit (PBDIT)
428.34
403.59
396.77
331.06
242.15
129.42
254.26
Interest
0.29
1.03
1.64
1.11
0.45
0.66
1.73
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-24.40
Gross Profit (PBDT)
1,471.79
1,338.12
1,326.42
1,180.81
939.49
789.86
836.12
Depreciation
68.26
59.17
55.87
44.35
34.11
23.15
17.47
Profit Before Tax
359.80
343.38
339.25
285.60
207.59
105.61
210.65
Tax
103.57
101.60
98.27
90.67
58.35
27.75
55.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
256.23
241.78
240.98
194.93
149.23
77.86
155.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
256.23
241.78
240.98
194.93
149.23
77.86
155.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
256.23
241.78
240.98
194.93
149.23
77.86
155.38
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,635.90
1,438.46
1,260.83
1,055.79
1,024.93
910.85
866.97
Earnings per share (EPS)
87.94
82.99
82.71
66.14
48.73
25.45
52.65
Diluted Earnings per share
87.94
82.99
82.71
66.14
48.73
25.45
52.65
Operating Profit Margin (Excl OI)
4.94%
5.04%
5.46%
5.21%
4.4%
2.49%
6.14%
Gross Profit Margin
5.93%
5.89%
6.33%
6.0%
5.19%
3.01%
5.92%
PAT Margin
3.55%
3.54%
3.86%
3.55%
3.2%
1.82%
4.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 5.74% vs 9.46% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 5.96% vs 0.33% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 5.38% vs 1.69% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -70.00% vs -37.50% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of D.I. System Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
7,222.98
2,007.55
5,215.43
259.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,222.98
2,007.55
5,215.43
259.79%
Raw Material Cost
5,751.19
881.64
4,869.55
552.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.29
1.80
-1.51
-83.89%
Selling and Distribution Expenses
1,114.81
928.04
186.77
20.13%
Other Expenses
-0.03
-0.18
0.15
83.33%
Total Expenditure (Excl Depreciation)
6,866.00
1,809.68
5,056.32
279.40%
Operating Profit (PBDIT) excl Other Income
356.99
197.86
159.13
80.43%
Other Income
3.10
5.61
-2.51
-44.74%
Operating Profit (PBDIT)
428.34
388.62
39.72
10.22%
Interest
0.29
1.80
-1.51
-83.89%
Exceptional Items
0.00
9.64
-9.64
-100.00%
Gross Profit (PBDT)
1,471.79
1,125.91
345.88
30.72%
Depreciation
68.26
185.16
-116.90
-63.13%
Profit Before Tax
359.80
211.31
148.49
70.27%
Tax
103.57
85.43
18.14
21.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
256.23
125.88
130.35
103.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
256.23
125.88
130.35
103.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
256.23
125.88
130.35
103.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,635.90
1,905.37
-269.47
-14.14%
Earnings per share (EPS)
87.94
16.57
71.37
430.72%
Diluted Earnings per share
87.94
16.57
71.37
430.72%
Operating Profit Margin (Excl OI)
4.94%
9.86%
0.00
-4.92%
Gross Profit Margin
5.93%
19.75%
0.00
-13.82%
PAT Margin
3.55%
6.27%
0.00
-2.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 722.30 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 5.74% vs 9.46% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25.62 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 5.96% vs 0.33% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.52 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 5.38% vs 1.69% in Sep 2024
Annual - Interest
Interest 0.03 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -70.00% vs -37.50% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.94%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






