Dialog Axiata PLC

  • Market Cap: Large Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: LK0348N00009
LKR
29.50
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,71,170.28
1,81,722.05
1,78,130.76
1,41,914.84
1,20,141.51
1,16,827.34
1,09,156.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,71,170.28
1,81,722.05
1,78,130.76
1,41,914.84
1,20,141.51
1,16,827.34
1,09,156.68
Raw Material Cost
1,02,745.57
1,18,745.16
1,23,429.81
85,805.62
74,248.01
70,785.03
67,241.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14,870.82
13,054.08
15,186.01
10,014.23
9,350.68
9,021.53
11,230.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9,584.28
9,995.04
4,691.30
2,017.42
2,260.58
3,398.38
2,229.66
Selling and Distribution Expenses
46,535.39
41,878.16
46,624.58
32,582.08
27,732.75
29,213.17
29,010.50
Other Expenses
-2,445.51
-2,304.91
-1,987.73
-1,203.16
-1,161.13
-1,241.99
-1,346.02
Total Expenditure (Excl Depreciation)
1,49,280.96
1,60,623.32
1,70,054.39
1,18,387.70
1,01,980.76
99,998.21
96,251.80
Operating Profit (PBDIT) excl Other Income
21889.3
21098.699999999997
8076.4
23527.1
18160.8
16829.100000000002
12904.9
Other Income
5,513.49
12,810.63
-27,446.07
-1,507.02
-139.44
823.31
-4,824.73
Operating Profit (PBDIT)
73,460.78
75,236.81
22,771.09
57,955.47
52,691.81
49,082.71
37,756.65
Interest
9,584.28
9,995.04
4,691.30
2,017.42
2,260.58
3,398.38
2,229.66
Exceptional Items
-1,643.62
-898.85
-6,563.50
-921.17
-1,968.06
-1,572.06
0.00
Gross Profit (PBDT)
68,424.71
62,976.89
54,700.95
56,109.22
45,893.51
46,042.31
41,915.39
Depreciation
46,057.97
41,327.45
42,140.79
35,935.36
34,670.49
31,430.26
25,978.22
Profit Before Tax
16,174.91
23,015.47
-30,624.49
19,081.52
13,792.69
12,682.00
9,548.78
Tax
3,705.46
2,832.25
2,706.12
2,033.99
1,785.78
1,955.29
2,100.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
12,458.58
20,124.09
-33,387.92
17,060.81
12,034.13
10,775.72
7,501.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
12,458.58
20,124.09
-33,387.92
17,060.81
12,034.13
10,775.72
7,501.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-23.71
-11.24
-20.77
-42.04
-31.44
-49.27
-51.87
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
12,434.87
20,112.86
-33,408.69
17,018.77
12,002.69
10,726.45
7,449.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
78,353.59
66,380.95
45,216.06
93,587.16
82,213.07
74,238.36
67,267.83
Earnings per share (EPS)
1.43
2.44
-4.06
2.06
1.48
1.32
0.92
Diluted Earnings per share
1.43
2.44
-4.06
2.06
1.48
1.32
0.92
Operating Profit Margin (Excl OI)
12.79%
11.61%
4.53%
16.58%
15.12%
14.41%
15.21%
Gross Profit Margin
36.36%
35.41%
6.47%
38.77%
40.34%
37.76%
32.55%
PAT Margin
7.28%
11.07%
-18.74%
12.02%
10.02%
9.22%
6.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -5.81% vs 2.02% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -38.17% vs 160.20% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 8.84% vs 24.31% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -4.11% vs 113.05% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Dialog Axiata PLC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(LKR)
Change(%)
Net Sales
1,71,170.28
0
1,71,170.28
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,71,170.28
0
1,71,170.28
Raw Material Cost
1,02,745.57
0
1,02,745.57
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
14,870.82
0
14,870.82
Power Cost
0
0
0.00
Manufacturing Expenses
9,584.28
0
9,584.28
Selling and Distribution Expenses
46,535.39
0
46,535.39
Other Expenses
-2,445.51
0.00
-2,445.51
Total Expenditure (Excl Depreciation)
1,49,280.96
0
1,49,280.96
Operating Profit (PBDIT) excl Other Income
21,889.32
0.00
21,889.32
Other Income
5,513.49
0
5,513.49
Operating Profit (PBDIT)
73,460.78
0
73,460.78
Interest
9,584.28
0
9,584.28
Exceptional Items
-1,643.62
0
-1,643.62
Gross Profit (PBDT)
68,424.71
0
68,424.71
Depreciation
46,057.97
0
46,057.97
Profit Before Tax
16,174.91
0
16,174.91
Tax
3,705.46
0
3,705.46
Provisions and contingencies
0
0
0.00
Profit After Tax
12,458.58
0
12,458.58
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
12,458.58
0
12,458.58
Share in Profit of Associates
0
0
0.00
Minority Interest
-23.71
0
-23.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
12,434.87
0
12,434.87
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
78,353.59
0
78,353.59
Earnings per share (EPS)
1.43
0
1.43
Diluted Earnings per share
1.43
0
1.43
Operating Profit Margin (Excl OI)
12.79%
0%
0.00
12.79%
Gross Profit Margin
36.36%
0%
0.00
36.36%
PAT Margin
7.28%
0%
0.00
7.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17,117.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.81% vs 2.02% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,243.49 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -38.17% vs 160.20% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,794.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.84% vs 24.31% in Dec 2023

Annual - Interest
Interest 958.43 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.11% vs 113.05% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.79%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023