Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
13,442.85
12,984.40
12,368.20
12,293.37
9,584.02
8,750.74
8,436.57
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,442.85
12,984.40
12,368.20
12,293.37
9,584.02
8,750.74
8,436.57
Raw Material Cost
8,617.15
8,438.66
8,082.94
7,581.48
6,510.31
6,183.09
5,998.79
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
52.99
58.02
95.22
57.84
48.81
17.01
10.25
Selling and Distribution Expenses
3,294.27
3,131.31
2,776.16
2,649.08
2,146.53
2,120.18
1,983.22
Other Expenses
-5.30
-5.80
-9.52
-5.78
-4.88
-1.70
-1.02
Total Expenditure (Excl Depreciation)
11,911.42
11,569.97
10,859.10
10,230.57
8,656.85
8,303.26
7,982.01
Operating Profit (PBDIT) excl Other Income
1531.3999999999999
1414.4
1509.1
2062.8
927.2
447.5
454.6
Other Income
40.60
46.55
-0.13
4.47
8.37
43.84
-9.04
Operating Profit (PBDIT)
1,969.62
1,816.27
1,842.97
2,386.68
1,221.30
803.82
675.12
Interest
52.99
58.02
95.22
57.84
48.81
17.01
10.25
Exceptional Items
0.00
-84.80
-29.30
-15.00
-175.00
-66.60
-3.35
Gross Profit (PBDT)
4,825.70
4,545.73
4,285.26
4,711.89
3,073.71
2,567.66
2,437.78
Depreciation
397.60
355.30
334.70
319.40
285.75
312.50
229.60
Profit Before Tax
1,519.03
1,318.15
1,383.75
1,994.44
711.74
407.70
431.92
Tax
353.73
271.63
340.61
474.57
181.48
110.24
112.06
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,165.31
1,046.52
1,043.14
1,519.87
530.25
297.46
319.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,165.31
1,046.52
1,043.14
1,519.87
530.25
297.46
319.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,165.31
1,046.52
1,043.14
1,519.87
530.25
297.46
319.86
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,198.26
2,617.28
2,524.62
2,101.59
2,339.53
1,731.60
1,904.16
Earnings per share (EPS)
14.05
12.18
10.78
13.87
5.72
3.34
3.24
Diluted Earnings per share
14.05
12.18
10.78
13.87
5.72
3.34
3.24
Operating Profit Margin (Excl OI)
11.39%
10.89%
12.2%
16.78%
9.67%
5.11%
5.39%
Gross Profit Margin
14.26%
12.89%
13.89%
18.82%
10.41%
8.23%
7.84%
PAT Margin
8.67%
8.06%
8.43%
12.36%
5.53%
3.4%
3.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 3.53% vs 4.98% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is 11.35% vs 0.33% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 9.00% vs -3.98% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is -8.62% vs -39.08% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has improved from Jan 2024
Compare Annual Results Of Dick's Sporting Goods, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
13,442.85
20,244.30
-6,801.45
-33.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,442.85
20,244.30
-6,801.45
-33.60%
Raw Material Cost
8,617.15
19,253.30
-10,636.15
-55.24%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
52.99
97.10
-44.11
-45.43%
Selling and Distribution Expenses
3,294.27
235.40
3,058.87
1,299.44%
Other Expenses
-5.30
-9.71
4.41
45.42%
Total Expenditure (Excl Depreciation)
11,911.42
19,488.70
-7,577.28
-38.88%
Operating Profit (PBDIT) excl Other Income
1,531.42
755.60
775.82
102.68%
Other Income
40.60
1.30
39.30
3,023.08%
Operating Profit (PBDIT)
1,969.62
1,008.10
961.52
95.38%
Interest
52.99
97.10
-44.11
-45.43%
Exceptional Items
0.00
-8.20
8.20
100.00%
Gross Profit (PBDT)
4,825.70
991.00
3,834.70
386.95%
Depreciation
397.60
251.20
146.40
58.28%
Profit Before Tax
1,519.03
651.60
867.43
133.12%
Tax
353.73
149.10
204.63
137.24%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,165.31
502.50
662.81
131.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,165.31
502.50
662.81
131.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,165.31
502.50
662.81
131.90%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
3,198.26
840.10
2,358.16
280.70%
Earnings per share (EPS)
14.05
24.11
-10.06
-41.73%
Diluted Earnings per share
14.05
24.11
-10.06
-41.73%
Operating Profit Margin (Excl OI)
11.39%
3.73%
0.00
7.66%
Gross Profit Margin
14.26%
4.46%
0.00
9.80%
PAT Margin
8.67%
2.48%
0.00
6.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,344.28 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 3.53% vs 4.98% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 116.53 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 11.35% vs 0.33% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 192.90 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 9.00% vs -3.98% in Jan 2024
Annual - Interest
Interest 5.30 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -8.62% vs -39.08% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.39%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has improved from Jan 2024






