Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,921.77
2,400.14
2,130.78
2,020.33
2,275.49
2,937.71
4,009.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,921.77
2,400.14
2,130.78
2,020.33
2,275.49
2,937.71
4,009.42
Raw Material Cost
1,062.67
1,302.23
1,134.67
1,073.29
1,299.57
1,705.30
2,013.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
227.21
264.14
229.40
250.83
252.18
388.69
434.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.72
66.54
50.72
27.11
32.32
42.25
31.33
Selling and Distribution Expenses
614.72
678.37
594.29
584.04
504.74
1,077.54
1,550.33
Other Expenses
-26.69
-33.07
-28.01
-27.79
-28.45
-43.09
-46.61
Total Expenditure (Excl Depreciation)
1,677.39
1,980.60
1,728.96
1,657.34
1,804.31
2,782.84
3,563.61
Operating Profit (PBDIT) excl Other Income
244.4
419.5
401.8
363
471.2
154.9
445.79999999999995
Other Income
49.98
49.00
43.00
-42.72
949.12
1,430.33
193.41
Operating Profit (PBDIT)
399.96
600.59
573.08
443.50
1,514.73
1,912.14
1,136.27
Interest
39.72
66.54
50.72
27.11
32.32
42.25
31.33
Exceptional Items
-25.88
-46.62
-119.73
-45.46
-854.58
-847.24
-175.36
Gross Profit (PBDT)
859.10
1,097.91
996.11
947.04
975.93
1,232.41
1,996.15
Depreciation
105.59
132.05
128.26
123.22
94.42
326.94
497.04
Profit Before Tax
228.77
355.37
274.38
247.72
533.41
695.70
432.54
Tax
30.76
4.61
21.74
46.78
71.59
49.88
21.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
198.01
350.77
252.64
200.94
461.82
645.82
411.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
198.01
350.77
252.64
200.94
461.82
645.82
411.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
198.01
350.77
252.64
200.94
461.82
645.82
411.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.3
0.3
0.3
0.3
0.3
0.3
0.3
Reserves
3,533.81
3,571.74
3,389.09
3,297.83
3,240.99
2,973.20
2,495.06
Earnings per share (EPS)
0.5
0.89
0.64
0.51
1.17
1.63
1.03
Diluted Earnings per share
0.5
0.89
0.64
0.51
1.17
1.63
1.03
Operating Profit Margin (Excl OI)
12.72%
17.48%
18.86%
17.97%
20.71%
5.27%
11.12%
Gross Profit Margin
17.4%
20.31%
18.9%
18.36%
27.59%
34.81%
23.18%
PAT Margin
10.3%
14.61%
11.86%
9.95%
20.3%
21.98%
10.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -19.93% vs 12.64% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -43.56% vs 38.88% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -36.55% vs 4.06% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -40.30% vs 31.16% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Dickson Concepts (International) Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,921.77
2,460.93
-539.16
-21.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,921.77
2,460.93
-539.16
-21.91%
Raw Material Cost
1,062.67
1,169.70
-107.03
-9.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
227.21
95.22
131.99
138.62%
Power Cost
0
0
0.00
Manufacturing Expenses
39.72
57.71
-17.99
-31.17%
Selling and Distribution Expenses
614.72
1,221.54
-606.82
-49.68%
Other Expenses
-26.69
-15.29
-11.40
-74.56%
Total Expenditure (Excl Depreciation)
1,677.39
2,391.24
-713.85
-29.85%
Operating Profit (PBDIT) excl Other Income
244.38
69.69
174.69
250.67%
Other Income
49.98
42.68
7.30
17.10%
Operating Profit (PBDIT)
399.96
316.98
82.98
26.18%
Interest
39.72
57.71
-17.99
-31.17%
Exceptional Items
-25.88
-1.45
-24.43
-1,684.83%
Gross Profit (PBDT)
859.10
1,291.22
-432.12
-33.47%
Depreciation
105.59
204.62
-99.03
-48.40%
Profit Before Tax
228.77
53.21
175.56
329.94%
Tax
30.76
19.68
11.08
56.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
198.01
33.56
164.45
490.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
198.01
33.56
164.45
490.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.03
0.03
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
198.01
33.53
164.48
490.55%
Equity Capital
0
0
0.00
Face Value
0.30
0.00
0.00
Reserves
3,533.81
782.71
2,751.10
351.48%
Earnings per share (EPS)
0.50
0.04
0.46
1,150.00%
Diluted Earnings per share
0.50
0.04
0.46
1,150.00%
Operating Profit Margin (Excl OI)
12.72%
2.83%
0.00
9.89%
Gross Profit Margin
17.40%
10.48%
0.00
6.92%
PAT Margin
10.30%
1.36%
0.00
8.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 192.18 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -19.93% vs 12.64% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 19.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -43.56% vs 38.88% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -36.55% vs 4.06% in Mar 2024
Annual - Interest
Interest 3.97 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -40.30% vs 31.16% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.72%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






