Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,27,919.34
1,19,441.65
1,15,741.75
1,22,267.55
91,975.67
86,720.89
81,776.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,27,919.34
1,19,441.65
1,15,741.75
1,22,267.55
91,975.67
86,720.89
81,776.10
Raw Material Cost
1,22,911.59
1,14,945.99
1,11,441.65
1,18,401.25
88,804.41
83,357.74
78,611.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
936.02
509.19
401.09
422.63
456.87
488.42
428.08
Selling and Distribution Expenses
2,527.47
2,213.65
2,236.75
2,271.45
1,744.41
1,977.42
1,829.63
Other Expenses
-58.54
-18.57
-13.57
-21.14
-28.79
-35.34
-33.98
Total Expenditure (Excl Depreciation)
1,25,789.68
1,17,483.16
1,13,943.77
1,20,883.93
90,717.80
85,470.17
80,529.76
Operating Profit (PBDIT) excl Other Income
2129.7
1958.5
1798
1383.6000000000001
1257.9
1250.6999999999998
1246.3
Other Income
236.71
151.36
-14.16
-387.09
177.29
64.57
-193.27
Operating Profit (PBDIT)
2,366.45
2,217.83
1,835.40
1,103.04
1,415.72
1,375.02
1,083.58
Interest
936.02
509.19
401.09
422.63
456.87
488.42
428.08
Exceptional Items
-310.37
-64.31
8.40
-60.90
-85.96
29.15
-13.87
Gross Profit (PBDT)
5,007.74
4,495.66
4,300.11
3,866.30
3,171.26
3,363.15
3,164.27
Depreciation
145.78
99.63
112.37
119.42
65.94
43.78
57.06
Profit Before Tax
974.28
1,544.70
1,330.35
500.09
806.95
871.97
584.57
Tax
162.90
306.61
287.65
257.02
208.81
229.83
145.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
752.69
1,171.78
1,004.41
249.16
624.09
701.41
512.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
752.69
1,171.78
1,004.41
249.16
624.09
701.41
512.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
24.52
34.59
31.62
11.68
0.01
0.25
3.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
777.21
1,206.38
1,036.02
260.84
624.10
701.66
516.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
0.0
Reserves
9,175.77
8,487.57
7,602.05
6,120.27
4,700.06
4,372.15
3,862.18
Earnings per share (EPS)
1.13
1.75
1.56
0.38
0.95
1.07
0.78
Diluted Earnings per share
1.13
1.75
1.56
0.38
0.95
1.07
0.78
Operating Profit Margin (Excl OI)
1.55%
1.65%
1.5%
1.12%
1.27%
1.46%
1.49%
Gross Profit Margin
0.88%
1.38%
1.25%
0.51%
0.95%
1.06%
0.78%
PAT Margin
0.59%
0.98%
0.87%
0.2%
0.68%
0.81%
0.63%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 7.10% vs 3.20% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -35.58% vs 16.45% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.06% vs 11.73% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 83.82% vs 26.95% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Digital China Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,27,919.34
0
1,27,919.34
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,27,919.34
0
1,27,919.34
Raw Material Cost
1,22,911.59
0
1,22,911.59
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
936.02
0
936.02
Selling and Distribution Expenses
2,527.47
0
2,527.47
Other Expenses
-58.54
0.00
-58.54
Total Expenditure (Excl Depreciation)
1,25,789.68
0
1,25,789.68
Operating Profit (PBDIT) excl Other Income
2,129.66
0.00
2,129.66
Other Income
236.71
0
236.71
Operating Profit (PBDIT)
2,366.45
0
2,366.45
Interest
936.02
0
936.02
Exceptional Items
-310.37
0
-310.37
Gross Profit (PBDT)
5,007.74
0
5,007.74
Depreciation
145.78
0
145.78
Profit Before Tax
974.28
0
974.28
Tax
162.90
0
162.90
Provisions and contingencies
0
0
0.00
Profit After Tax
752.69
0
752.69
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
752.69
0
752.69
Share in Profit of Associates
0
0
0.00
Minority Interest
24.52
0
24.52
Other related items
0.00
0.00
0.00
Consolidated Net Profit
777.21
0
777.21
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
9,175.77
0
9,175.77
Earnings per share (EPS)
1.13
0
1.13
Diluted Earnings per share
1.13
0
1.13
Operating Profit Margin (Excl OI)
1.55%
0%
0.00
1.55%
Gross Profit Margin
0.88%
0%
0.00
0.88%
PAT Margin
0.59%
0%
0.00
0.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,791.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.10% vs 3.20% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 77.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -35.58% vs 16.45% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 212.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.06% vs 11.73% in Dec 2023
Annual - Interest
Interest 93.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 83.82% vs 26.95% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.55%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






