Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,112.69
5,554.97
5,477.06
4,691.83
4,427.88
3,903.61
3,209.24
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,112.69
5,554.97
5,477.06
4,691.83
4,427.88
3,903.61
3,209.24
Raw Material Cost
2,726.74
2,519.11
2,598.07
2,017.56
1,778.32
1,514.12
1,192.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
489.00
430.00
459.58
306.18
292.54
324.73
360.50
Selling and Distribution Expenses
565.48
480.02
449.06
422.17
400.65
351.37
211.10
Other Expenses
140.93
136.89
124.28
128.42
119.66
104.27
81.74
Total Expenditure (Excl Depreciation)
5,190.56
4,798.02
4,749.52
4,030.10
3,668.16
3,232.94
2,581.75
Operating Profit (PBDIT) excl Other Income
922.0999999999999
756.9
727.5
661.7
759.7
670.6999999999999
627.5
Other Income
1,175.70
607.09
961.01
179.22
1,437.42
271.19
416.66
Operating Profit (PBDIT)
3,992.47
3,135.84
3,383.41
2,418.89
3,683.77
2,308.24
2,207.93
Interest
489.00
430.00
459.58
306.18
292.54
324.73
360.50
Exceptional Items
-263.63
-290.96
-203.09
-122.90
-84.39
-216.36
-72.43
Gross Profit (PBDT)
1,491.32
1,264.06
1,184.13
1,096.34
1,162.93
1,023.11
852.71
Depreciation
1,894.64
1,771.80
1,694.86
1,577.93
1,486.63
1,366.38
1,163.77
Profit Before Tax
1,345.20
643.09
1,025.89
411.88
1,820.21
400.78
611.22
Tax
32.04
54.76
75.58
31.55
72.80
38.05
11.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,308.59
602.49
948.84
377.68
1,709.26
369.06
579.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,308.59
602.49
948.84
377.68
1,709.26
369.06
579.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4.58
-14.16
1.47
2.64
38.15
-6.33
19.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,313.16
588.33
950.31
380.32
1,747.41
362.73
599.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
22,193.97
20,608.71
18,385.84
16,851.64
17,272.88
16,766.76
8,444.89
Earnings per share (EPS)
3.58
1.61
3.0
1.11
5.94
1.0
2.35
Diluted Earnings per share
3.58
1.61
3.0
1.11
5.94
1.0
2.35
Operating Profit Margin (Excl OI)
15.09%
13.63%
13.28%
14.1%
17.16%
17.18%
19.55%
Gross Profit Margin
53.0%
43.47%
49.68%
42.41%
74.68%
45.27%
55.31%
PAT Margin
21.41%
10.85%
17.32%
8.05%
38.6%
9.45%
18.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.04% vs 1.42% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 123.22% vs -38.09% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 11.39% vs 4.39% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 13.72% vs -6.44% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Digital Realty Trust, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
6,112.69
4,264.00
1,848.69
43.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,112.69
4,264.00
1,848.69
43.36%
Raw Material Cost
2,726.74
1,096.00
1,630.74
148.79%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
489.00
972.00
-483.00
-49.69%
Selling and Distribution Expenses
565.48
319.00
246.48
77.27%
Other Expenses
140.93
-20.90
161.83
774.31%
Total Expenditure (Excl Depreciation)
5,190.56
2,178.00
3,012.56
138.32%
Operating Profit (PBDIT) excl Other Income
922.14
2,086.00
-1,163.86
-55.79%
Other Income
1,175.70
16.00
1,159.70
7,248.12%
Operating Profit (PBDIT)
3,992.47
2,792.00
1,200.47
43.00%
Interest
489.00
972.00
-483.00
-49.69%
Exceptional Items
-263.63
-11.00
-252.63
-2,296.64%
Gross Profit (PBDT)
1,491.32
2,478.00
-986.68
-39.82%
Depreciation
1,894.64
690.00
1,204.64
174.59%
Profit Before Tax
1,345.20
1,119.00
226.20
20.21%
Tax
32.04
16.00
16.04
100.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,308.59
-472.00
1,780.59
377.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,308.59
-472.00
1,780.59
377.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
4.58
0.00
4.58
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,313.16
-472.00
1,785.16
378.21%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
22,193.97
-1,635.00
23,828.97
1,457.43%
Earnings per share (EPS)
3.58
4.62
-1.04
-22.51%
Diluted Earnings per share
3.58
4.62
-1.04
-22.51%
Operating Profit Margin (Excl OI)
15.09%
48.92%
0.00
-33.83%
Gross Profit Margin
53.00%
42.42%
0.00
10.58%
PAT Margin
21.41%
-11.07%
0.00
32.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 611.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.04% vs 1.42% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 131.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 123.22% vs -38.09% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 281.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.39% vs 4.39% in Dec 2024
Annual - Interest
Interest 48.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.72% vs -6.44% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.09%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






