Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,423.51
2,308.30
2,218.29
1,985.63
1,774.37
1,484.84
1,455.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,423.51
2,308.30
2,218.29
1,985.63
1,774.37
1,484.84
1,455.51
Raw Material Cost
1,057.98
1,020.34
892.88
739.18
650.85
554.71
293.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.50
4.06
4.77
4.51
5.33
2.15
3.42
Selling and Distribution Expenses
989.37
931.75
928.09
806.69
780.28
637.35
883.12
Other Expenses
17.26
16.22
21.78
28.68
22.41
18.71
16.30
Total Expenditure (Excl Depreciation)
2,227.44
2,118.31
2,043.48
1,837.23
1,660.55
1,381.31
1,342.72
Operating Profit (PBDIT) excl Other Income
196.1
190
174.8
148.4
113.80000000000001
103.5
112.8
Other Income
61.32
51.65
63.84
56.35
50.22
69.91
33.84
Operating Profit (PBDIT)
334.11
323.64
313.70
276.41
236.56
235.48
199.50
Interest
7.50
4.06
4.77
4.51
5.33
2.15
3.42
Exceptional Items
1.54
1.26
0.53
0.70
0.01
-4.42
0.24
Gross Profit (PBDT)
1,365.53
1,287.96
1,325.41
1,246.44
1,123.52
930.14
1,162.34
Depreciation
81.34
82.37
80.34
76.08
72.58
61.84
52.65
Profit Before Tax
246.80
238.47
229.13
196.52
158.67
167.06
143.67
Tax
70.74
80.76
73.31
59.16
46.59
45.72
38.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
163.49
155.64
150.26
133.84
112.19
121.39
103.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
163.49
155.64
150.26
133.84
112.19
121.39
103.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.61
2.78
4.88
4.59
0.09
-0.84
0.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
174.10
158.43
155.14
138.43
112.28
120.55
103.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,354.32
2,195.16
2,067.27
1,842.75
1,667.63
1,520.89
1,414.03
Earnings per share (EPS)
0.61
0.58
0.55
0.5
0.42
0.45
0.39
Diluted Earnings per share
0.61
0.58
0.55
0.5
0.42
0.45
0.39
Operating Profit Margin (Excl OI)
7.9%
8.21%
7.64%
7.25%
6.41%
6.99%
7.76%
Gross Profit Margin
13.54%
13.9%
13.95%
13.73%
13.03%
15.42%
13.49%
PAT Margin
6.75%
6.74%
6.77%
6.74%
6.32%
8.18%
7.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 4.99% vs 4.06% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 9.91% vs 2.13% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.29% vs 8.84% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 82.93% vs -14.58% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Digiwin Software Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,423.51
0
2,423.51
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,423.51
0
2,423.51
Raw Material Cost
1,057.98
0
1,057.98
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.50
0
7.50
Selling and Distribution Expenses
989.37
0
989.37
Other Expenses
17.26
0.00
17.26
Total Expenditure (Excl Depreciation)
2,227.44
0
2,227.44
Operating Profit (PBDIT) excl Other Income
196.08
0.00
196.08
Other Income
61.32
0
61.32
Operating Profit (PBDIT)
334.11
0
334.11
Interest
7.50
0
7.50
Exceptional Items
1.54
0
1.54
Gross Profit (PBDT)
1,365.53
0
1,365.53
Depreciation
81.34
0
81.34
Profit Before Tax
246.80
0
246.80
Tax
70.74
0
70.74
Provisions and contingencies
0
0
0.00
Profit After Tax
163.49
0
163.49
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
163.49
0
163.49
Share in Profit of Associates
0
0
0.00
Minority Interest
10.61
0
10.61
Other related items
0.00
0.00
0.00
Consolidated Net Profit
174.10
0
174.10
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,354.32
0
2,354.32
Earnings per share (EPS)
0.61
0
0.61
Diluted Earnings per share
0.61
0
0.61
Operating Profit Margin (Excl OI)
7.90%
0%
0.00
7.90%
Gross Profit Margin
13.54%
0%
0.00
13.54%
PAT Margin
6.75%
0%
0.00
6.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 242.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 4.99% vs 4.06% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 17.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.91% vs 2.13% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.29% vs 8.84% in Dec 2024
Annual - Interest
Interest 0.75 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 82.93% vs -14.58% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.90%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






