Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,971.17
4,506.19
1,389.10
1,094.44
1,278.74
761.22
1,987.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,971.17
4,506.19
1,389.10
1,094.44
1,278.74
761.22
1,987.00
Raw Material Cost
2,224.51
3,189.46
1,341.78
783.01
713.16
546.88
1,482.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.67
26.46
14.50
29.64
53.79
41.77
48.12
Selling and Distribution Expenses
519.70
429.50
429.13
358.06
363.88
262.41
267.99
Other Expenses
-1.97
-2.65
-1.45
-2.96
-5.38
-4.18
-4.81
Total Expenditure (Excl Depreciation)
2,744.21
3,618.96
1,770.91
1,141.07
1,077.04
809.29
1,750.33
Operating Profit (PBDIT) excl Other Income
227
887.2
-381.8
-46.6
201.70000000000002
-48.099999999999994
236.70000000000002
Other Income
228.80
-472.00
356.66
153.68
16.77
11.93
21.59
Operating Profit (PBDIT)
488.55
352.06
-64.47
83.33
198.25
-49.79
241.94
Interest
19.67
26.46
14.50
29.64
53.79
41.77
48.12
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-12.30
-24.63
Gross Profit (PBDT)
746.66
1,316.73
47.32
311.43
565.58
214.34
504.66
Depreciation
32.79
26.48
24.32
28.68
27.77
25.81
32.66
Profit Before Tax
436.09
299.11
-103.29
25.00
116.69
-129.67
136.53
Tax
62.95
248.27
24.41
-140.15
118.78
-40.30
93.43
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
464.96
12.99
-107.50
216.81
82.56
-42.50
85.81
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
464.96
12.99
-107.50
216.81
82.56
-42.50
85.81
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.24
0.03
-0.33
-0.27
-0.19
1.40
-0.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
464.72
13.03
-107.83
216.54
82.37
-41.10
85.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,430.05
3,276.68
2,867.38
3,509.53
3,582.51
3,461.87
3,421.20
Earnings per share (EPS)
0.73
0.02
-0.17
0.34
0.13
-0.07
0.14
Diluted Earnings per share
0.73
0.02
-0.17
0.34
0.13
-0.07
0.14
Operating Profit Margin (Excl OI)
7.64%
17.7%
-32.07%
-9.05%
12.02%
-11.5%
9.45%
Gross Profit Margin
15.78%
7.23%
-5.69%
4.9%
11.3%
-13.64%
8.51%
PAT Margin
15.65%
0.29%
-7.74%
19.81%
6.46%
-5.58%
4.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -34.06% vs 224.40% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 3,474.62% vs 112.06% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -68.49% vs 295.70% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -25.66% vs 82.76% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Dine Sab de CV With
Figures in Million
Consolidate Annual Results
Change(MXN)
Change(%)
Net Sales
2,971.17
4,625.20
-1,654.03
-35.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,971.17
4,625.20
-1,654.03
-35.76%
Raw Material Cost
2,224.51
450.78
1,773.73
393.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
444.06
-444.06
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
19.67
811.32
-791.65
-97.58%
Selling and Distribution Expenses
519.70
156.47
363.23
232.14%
Other Expenses
-1.97
-78.54
76.57
97.49%
Total Expenditure (Excl Depreciation)
2,744.21
1,077.28
1,666.93
154.74%
Operating Profit (PBDIT) excl Other Income
226.96
3,547.93
-3,320.97
-93.60%
Other Income
228.80
112.19
116.61
103.94%
Operating Profit (PBDIT)
488.55
3,686.07
-3,197.52
-86.75%
Interest
19.67
811.32
-791.65
-97.58%
Exceptional Items
0.00
4,962.86
-4,962.86
-100.00%
Gross Profit (PBDT)
746.66
4,148.46
-3,401.80
-82.00%
Depreciation
32.79
25.96
6.83
26.31%
Profit Before Tax
436.09
7,811.65
-7,375.56
-94.42%
Tax
62.95
3,717.67
-3,654.72
-98.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
464.96
4,093.98
-3,629.02
-88.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
464.96
4,093.98
-3,629.02
-88.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.24
0.00
-0.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
464.72
4,093.98
-3,629.26
-88.65%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,430.05
54,004.68
-50,574.63
-93.65%
Earnings per share (EPS)
0.73
4.63
-3.90
-84.23%
Diluted Earnings per share
0.73
4.63
-3.90
-84.23%
Operating Profit Margin (Excl OI)
7.64%
76.71%
0.00
-69.07%
Gross Profit Margin
15.78%
169.45%
0.00
-153.67%
PAT Margin
15.65%
88.51%
0.00
-72.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 297.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -34.06% vs 224.40% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 46.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3,474.62% vs 112.06% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -68.49% vs 295.70% in Dec 2024
Annual - Interest
Interest 1.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -25.66% vs 82.76% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.64%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






