Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,87,227.16
6,94,341.86
5,49,212.10
5,84,923.61
6,08,576.11
5,18,185.46
5,59,892.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,87,227.16
6,94,341.86
5,49,212.10
5,84,923.61
6,08,576.11
5,18,185.46
5,59,892.26
Raw Material Cost
2,56,444.73
3,69,952.97
3,23,906.35
2,76,572.77
2,91,518.14
2,71,992.81
2,78,152.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,37,203.85
1,91,278.67
1,63,006.63
1,36,812.09
1,52,630.92
1,26,756.04
1,36,055.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
56,652.52
75,163.40
67,532.90
60,455.42
58,342.17
47,484.27
62,016.98
Other Expenses
-13,720.38
-19,127.87
-16,300.66
-13,681.21
-15,263.09
-12,675.60
-13,605.57
Total Expenditure (Excl Depreciation)
3,13,097.26
4,45,116.38
3,91,439.25
3,37,028.19
3,49,860.31
3,19,477.07
3,40,169.57
Operating Profit (PBDIT) excl Other Income
274129.9
249225.5
157772.80000000002
247895.40000000002
258715.80000000002
198708.4
219722.7
Other Income
1,31,239.03
1,53,808.87
2,40,684.01
97,160.09
82,584.02
91,638.19
82,550.07
Operating Profit (PBDIT)
4,55,811.02
4,61,520.65
4,51,627.50
3,94,096.15
3,95,337.06
3,51,877.62
3,76,702.93
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
-2,000.00
0.00
0.00
Gross Profit (PBDT)
3,30,782.42
3,24,388.88
2,25,305.75
3,08,350.84
3,17,057.98
2,46,192.65
2,81,739.68
Depreciation
50,442.08
58,486.30
53,170.64
49,040.63
54,037.23
61,531.04
74,430.17
Profit Before Tax
4,05,368.93
4,03,034.35
3,98,456.86
3,45,055.52
3,39,299.82
2,90,346.57
3,02,272.76
Tax
67,196.23
66,809.53
67,777.75
61,675.16
62,173.02
52,666.10
54,641.51
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,38,172.71
3,36,224.82
3,30,679.11
2,83,380.35
2,77,126.80
2,37,680.47
2,47,631.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,38,172.71
3,36,224.82
3,30,679.11
2,83,380.35
2,77,126.80
2,37,680.47
2,47,631.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,38,172.71
3,36,224.82
3,30,679.11
2,83,380.35
2,77,126.80
2,37,680.47
2,47,631.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
14,65,622.41
14,88,937.70
13,76,012.88
13,82,833.77
13,72,953.42
12,83,326.62
11,71,146.14
Earnings per share (EPS)
0.0
8405.62
8266.98
7084.51
6928.17
5942.01
6190.78
Diluted Earnings per share
0.0
8405.62
8266.98
7084.51
6928.17
5942.01
6190.78
Operating Profit Margin (Excl OI)
46.68%
35.89%
28.73%
42.38%
42.51%
38.35%
39.24%
Gross Profit Margin
77.62%
66.47%
82.23%
67.38%
64.63%
67.91%
67.28%
PAT Margin
57.59%
48.42%
60.21%
48.45%
45.54%
45.87%
44.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -15.43% vs 26.43% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 0.58% vs 1.68% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.48% vs 45.87% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Dinh Vu Port Investment & Development JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
5,87,227.16
27,87,912.70
-22,00,685.54
-78.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,87,227.16
27,87,912.70
-22,00,685.54
-78.94%
Raw Material Cost
2,56,444.73
19,71,341.88
-17,14,897.15
-86.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,37,203.85
3,84,763.28
-2,47,559.43
-64.34%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
1,71,741.71
-1,71,741.71
-100.00%
Selling and Distribution Expenses
56,652.52
3,08,510.55
-2,51,858.03
-81.64%
Other Expenses
-13,720.38
-55,650.50
41,930.12
75.35%
Total Expenditure (Excl Depreciation)
3,13,097.26
22,79,852.43
-19,66,755.17
-86.27%
Operating Profit (PBDIT) excl Other Income
2,74,129.90
508,060.27
-2,33,930.37
-46.04%
Other Income
1,31,239.03
1,88,259.29
-57,020.26
-30.29%
Operating Profit (PBDIT)
4,55,811.02
9,72,269.16
-5,16,458.14
-53.12%
Interest
0.00
1,71,741.71
-1,71,741.71
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,30,782.42
8,16,570.82
-4,85,788.40
-59.49%
Depreciation
50,442.08
2,75,949.60
-2,25,507.52
-81.72%
Profit Before Tax
4,05,368.93
5,24,577.84
-1,19,208.91
-22.72%
Tax
67,196.23
90,038.61
-22,842.38
-25.37%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,38,172.71
3,36,159.90
2,012.81
0.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,38,172.71
3,36,159.90
2,012.81
0.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
98,379.33
-98,379.33
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,38,172.71
4,34,539.23
-96,366.52
-22.18%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
14,65,622.41
45,21,009.90
-30,55,387.49
-67.58%
Earnings per share (EPS)
0.00
1,114.27
-1,114.27
-100.00%
Diluted Earnings per share
0.00
1,114.27
-1,114.27
-100.00%
Operating Profit Margin (Excl OI)
46.68%
18.22%
0.00
28.46%
Gross Profit Margin
77.62%
28.71%
0.00
48.91%
PAT Margin
57.59%
12.06%
0.00
45.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 58,722.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -15.43% vs 26.43% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 33,817.27 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.58% vs 1.68% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32,457.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.48% vs 45.87% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 46.68%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






