Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Sep'17
Net Sales
23.53
21.53
20.40
20.53
20.24
19.21
18.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
23.53
21.53
20.40
20.53
20.24
19.21
18.49
Raw Material Cost
9.03
8.24
7.32
7.38
7.82
7.40
6.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.27
2.16
2.03
2.11
2.52
2.18
1.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.65
0.64
0.59
0.60
0.60
0.47
0.30
Selling and Distribution Expenses
2.24
1.88
1.81
2.60
1.89
1.60
2.06
Other Expenses
-0.39
-0.28
-0.26
-0.27
-0.31
-0.27
-0.20
Total Expenditure (Excl Depreciation)
11.27
10.11
9.13
9.97
9.71
9.00
8.81
Operating Profit (PBDIT) excl Other Income
12.3
11.399999999999999
11.299999999999999
10.600000000000001
10.5
10.2
9.7
Other Income
1.78
0.33
0.56
0.57
0.57
-0.03
-0.16
Operating Profit (PBDIT)
17.44
14.80
14.41
13.94
14.03
13.21
12.15
Interest
1.65
0.64
0.59
0.60
0.60
0.47
0.30
Exceptional Items
0.09
0.14
0.06
0.01
0.08
0.10
0.30
Gross Profit (PBDT)
14.49
13.29
13.07
13.15
12.43
11.80
11.74
Depreciation
3.53
3.08
2.72
2.65
2.73
2.80
2.62
Profit Before Tax
12.36
11.21
11.16
10.70
10.79
10.04
9.54
Tax
1.58
1.83
1.85
1.70
1.72
1.55
1.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.74
9.35
9.28
8.97
9.04
8.46
8.04
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.74
9.35
9.28
8.97
9.04
8.46
8.04
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.04
0.04
0.03
0.03
0.03
0.03
0.03
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.78
9.38
9.31
9.00
9.07
8.49
8.07
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
80.83
79.40
79.37
79.41
79.75
80.03
80.31
Earnings per share (EPS)
36.9
32.11
31.87
30.81
31.03
29.07
27.61
Diluted Earnings per share
36.9
32.11
31.87
30.81
31.03
29.07
27.61
Operating Profit Margin (Excl OI)
51.56%
52.86%
54.56%
52.19%
53.01%
54.34%
52.43%
Gross Profit Margin
67.54%
66.41%
68.06%
65.05%
66.78%
66.84%
65.74%
PAT Margin
45.66%
43.42%
45.49%
43.69%
44.63%
44.06%
43.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2023 is 9.30% vs 5.39% in Sep 2022
Consolidate Net Profit
YoY Growth in year ended Sep 2023 is 14.89% vs 1.08% in Sep 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2023 is 8.28% vs 4.32% in Sep 2022
Interest
YoY Growth in year ended Sep 2023 is 166.67% vs 0.00% in Sep 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2023 has fallen from Sep 2022
Compare Annual Results Of Dinkelacker AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
23.53
28.63
-5.10
-17.81%
Other Operating Income
0.00
0.00
0.00
Total Operating income
23.53
28.63
-5.10
-17.81%
Raw Material Cost
9.03
-16.37
25.40
155.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2.27
5.22
-2.95
-56.51%
Power Cost
0
0
0.00
Manufacturing Expenses
1.65
82.89
-81.24
-98.01%
Selling and Distribution Expenses
2.24
111.81
-109.57
-98.00%
Other Expenses
-0.39
-7.73
7.34
94.95%
Total Expenditure (Excl Depreciation)
11.27
106.20
-94.93
-89.39%
Operating Profit (PBDIT) excl Other Income
12.25
-77.57
89.82
115.79%
Other Income
1.78
44.31
-42.53
-95.98%
Operating Profit (PBDIT)
17.44
-33.26
50.70
152.44%
Interest
1.65
82.89
-81.24
-98.01%
Exceptional Items
0.09
-65.31
65.40
100.14%
Gross Profit (PBDT)
14.49
45.01
-30.52
-67.81%
Depreciation
3.53
0.00
3.53
Profit Before Tax
12.36
-181.46
193.82
106.81%
Tax
1.58
-10.25
11.83
115.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
10.74
-165.94
176.68
106.47%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.74
-165.94
176.68
106.47%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.04
-5.27
5.31
100.76%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.78
-171.21
181.99
106.30%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
80.83
204.94
-124.11
-60.56%
Earnings per share (EPS)
36.90
-0.89
37.79
4,246.07%
Diluted Earnings per share
36.90
-0.89
37.79
4,246.07%
Operating Profit Margin (Excl OI)
51.56%
-270.89%
0.00
322.45%
Gross Profit Margin
67.54%
-633.71%
0.00
701.25%
PAT Margin
45.66%
-579.52%
0.00
625.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2.35 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is 9.30% vs 5.39% in Sep 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1.08 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is 14.89% vs 1.08% in Sep 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.57 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is 8.28% vs 4.32% in Sep 2022
Annual - Interest
Interest 0.16 Million
in Sep 2023Figures in Million
YoY Growth in year ended Sep 2023 is 166.67% vs 0.00% in Sep 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 51.56%
in Sep 2023Figures in %
YoY Growth in year ended Sep 2023 has fallen from Sep 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
