Disa India

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE131C01011
  • NSEID:
  • BSEID: 500068
INR
12,639.00
161.1 (1.29%)
BSENSE

Dec 05

BSE+NSE Vol: 35

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
390.34
328.55
261.90
256.07
185.06
233.30
251.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
390.34
328.55
261.90
256.07
185.06
233.30
251.67
Raw Material Cost
198.28
182.30
122.09
131.42
68.86
104.81
143.28
Purchase of Finished goods
22.85
23.71
25.18
20.50
15.95
17.64
12.07
(Increase) / Decrease In Stocks
11.03
-11.84
1.83
-9.87
19.75
3.27
-10.38
Employee Cost
45.72
44.70
42.42
37.52
32.26
38.71
36.07
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
52.49
39.57
35.54
30.47
20.84
32.37
34.06
Total Expenditure (Excl Depreciation)
330.37
278.44
227.06
210.04
157.66
196.80
215.10
Operating Profit (PBDIT) excl Other Income
59.97
50.11
34.84
46.03
27.40
36.50
36.57
Other Income
19.48
15.59
10.53
10.28
9.38
7.60
6.76
Operating Profit (PBDIT)
79.45
65.70
45.37
56.31
36.78
44.10
43.33
Interest
0.51
0.71
0.63
0.78
0.39
0.43
0.40
Exceptional Items
-5.45
-2.55
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
73.49
62.44
44.74
55.53
36.39
43.67
42.93
Depreciation
4.80
4.74
4.51
3.65
4.04
3.77
2.35
Profit Before Tax
68.69
57.70
40.23
51.88
32.35
39.90
40.58
Tax
18.27
14.82
10.46
13.29
8.20
10.32
11.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
50.42
42.88
29.77
38.59
24.15
29.58
28.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
50.42
42.88
29.77
38.59
24.15
29.58
28.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
50.42
42.88
29.77
38.59
24.15
29.58
28.61
Equity Capital
1.45
1.45
1.45
1.45
1.45
1.45
1.45
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
265.20
244.46
217.99
204.55
189.09
164.99
135.97
Earnings per share (EPS)
347.72
295.72
205.31
266.14
166.55
204.0
197.31
Diluted Earnings per share
346.72
294.67
204.72
265.37
166.07
203.41
196.74
Operating Profit Margin (Excl OI)
15.36%
15.25%
13.3%
17.98%
14.81%
15.65%
14.53%
Gross Profit Margin
18.83%
19.0%
17.08%
21.69%
19.66%
18.72%
17.06%
PAT Margin
12.92%
13.05%
11.37%
15.07%
13.05%
12.68%
11.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.81% vs 25.45% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 17.58% vs 44.04% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 19.68% vs 43.83% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -28.17% vs 12.70% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Disa India With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
390.34
0
390.34
Other Operating Income
0.00
0.00
0.00
Total Operating income
390.34
0
390.34
Raw Material Cost
198.28
0
198.28
Purchase of Finished goods
22.85
0
22.85
(Increase) / Decrease In Stocks
11.03
0
11.03
Employee Cost
45.72
0
45.72
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
52.49
0.00
52.49
Total Expenditure (Excl Depreciation)
330.37
0
330.37
Operating Profit (PBDIT) excl Other Income
59.97
0.00
59.97
Other Income
19.48
0
19.48
Operating Profit (PBDIT)
79.45
0
79.45
Interest
0.51
0
0.51
Exceptional Items
-5.45
0
-5.45
Gross Profit (PBDT)
73.49
0
73.49
Depreciation
4.80
0
4.80
Profit Before Tax
68.69
0
68.69
Tax
18.27
0
18.27
Provisions and contingencies
0.00
0
0.00
Profit After Tax
50.42
0
50.42
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
50.42
0
50.42
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
50.42
0
50.42
Equity Capital
1.45
0
1.45
Face Value
10.00
0
0.00
Reserves
265.20
0
265.20
Earnings per share (EPS)
347.72
0
347.72
Diluted Earnings per share
346.72
0
346.72
Operating Profit Margin (Excl OI)
15.36%
0%
0.00
15.36%
Gross Profit Margin
18.83%
0%
0.00
18.83%
PAT Margin
12.92%
0%
0.00
12.92%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 390.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.81% vs 25.45% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 50.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.58% vs 44.04% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 59.97 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.68% vs 43.83% in Mar 2024

Annual - Interest
Interest 0.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -28.17% vs 12.70% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.36%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024