Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,36,889.00
3,93,313.00
3,07,554.00
2,84,135.00
2,53,781.00
1,82,857.00
1,41,083.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,36,889.00
3,93,313.00
3,07,554.00
2,84,135.00
2,53,781.00
1,82,857.00
1,41,083.00
Raw Material Cost
1,31,387.00
1,15,862.00
98,949.00
99,664.00
99,815.00
76,027.00
56,336.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
87,331.00
79,040.00
59,850.00
51,667.00
42,609.00
36,196.00
32,350.00
Other Expenses
3,415.60
3,169.60
2,730.10
2,242.60
1,988.90
1,758.00
1,599.10
Total Expenditure (Excl Depreciation)
2,52,874.00
2,26,598.00
1,86,100.00
1,73,757.00
1,62,313.00
1,29,803.00
1,04,677.00
Operating Profit (PBDIT) excl Other Income
184015
166715
121454
110378
91468
53054
36406
Other Income
794.00
2,178.00
678.00
2,534.00
907.00
542.00
1,920.00
Operating Profit (PBDIT)
1,99,630.00
1,81,091.00
1,33,163.00
1,23,283.00
1,00,926.00
60,411.00
44,938.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
-996.00
-747.00
-7,555.00
-128.00
-123.00
-160.00
-51.00
Gross Profit (PBDT)
3,05,502.00
2,77,451.00
2,08,605.00
1,84,471.00
1,53,966.00
1,06,830.00
84,747.00
Depreciation
14,821.00
12,198.00
11,031.00
10,371.00
8,551.00
6,815.00
6,612.00
Profit Before Tax
1,83,811.00
1,68,146.00
1,14,576.00
1,12,785.00
92,251.00
53,434.00
38,277.00
Tax
48,207.00
44,070.00
30,364.00
29,871.00
25,997.00
14,286.00
10,572.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,35,522.00
1,23,891.00
84,206.00
82,892.00
66,206.00
39,091.00
27,654.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,35,522.00
1,23,891.00
84,206.00
82,892.00
66,206.00
39,091.00
27,654.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
81.00
184.00
5.00
22.00
47.00
56.00
50.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,35,603.00
1,24,075.00
84,211.00
82,914.00
66,253.00
39,147.00
27,704.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,87,759.00
4,92,355.00
4,06,365.00
3,47,796.00
2,93,543.00
2,52,140.00
2,26,752.00
Earnings per share (EPS)
1245.91
1139.06
774.26
762.98
609.56
360.28
255.2
Diluted Earnings per share
1245.91
1139.06
774.26
762.98
609.56
360.28
255.2
Operating Profit Margin (Excl OI)
42.12%
42.39%
39.49%
38.85%
36.04%
29.01%
25.8%
Gross Profit Margin
45.47%
45.85%
40.84%
43.34%
39.72%
32.95%
31.82%
PAT Margin
31.02%
31.5%
27.38%
29.17%
26.09%
21.38%
19.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 11.08% vs 27.88% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 9.29% vs 47.34% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 11.14% vs 35.04% in Mar 2025
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of DISCO Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,36,889.00
40,84,984.00
-36,48,095.00
-89.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,36,889.00
40,84,984.00
-36,48,095.00
-89.31%
Raw Material Cost
1,31,387.00
31,35,763.00
-30,04,376.00
-95.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
13,854.00
-13,854.00
-100.00%
Selling and Distribution Expenses
87,331.00
5,88,415.00
-5,01,084.00
-85.16%
Other Expenses
3,415.60
12,158.40
-8,742.80
-71.91%
Total Expenditure (Excl Depreciation)
2,52,874.00
38,59,616.00
-36,06,742.00
-93.45%
Operating Profit (PBDIT) excl Other Income
1,84,015.00
225,368.00
-41,353.00
-18.35%
Other Income
794.00
1,34,459.00
-1,33,665.00
-99.41%
Operating Profit (PBDIT)
1,99,630.00
6,83,882.00
-4,84,252.00
-70.81%
Interest
0.00
13,854.00
-13,854.00
-100.00%
Exceptional Items
-996.00
2,870.00
-3,866.00
-134.70%
Gross Profit (PBDT)
3,05,502.00
9,49,221.00
-6,43,719.00
-67.82%
Depreciation
14,821.00
3,24,055.00
-3,09,234.00
-95.43%
Profit Before Tax
1,83,811.00
3,48,841.00
-1,65,030.00
-47.31%
Tax
48,207.00
80,215.00
-32,008.00
-39.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,35,522.00
2,62,313.00
-1,26,791.00
-48.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,35,522.00
2,62,313.00
-1,26,791.00
-48.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
81.00
8,934.00
-8,853.00
-99.09%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,35,603.00
2,71,247.00
-1,35,644.00
-50.01%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,87,759.00
49,04,686.00
-43,16,927.00
-88.02%
Earnings per share (EPS)
1,245.91
856.96
388.95
45.39%
Diluted Earnings per share
1,245.91
856.96
388.95
45.39%
Operating Profit Margin (Excl OI)
42.12%
5.52%
0.00
36.60%
Gross Profit Margin
45.47%
16.47%
0.00
29.00%
PAT Margin
31.02%
6.42%
0.00
24.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 43,688.90 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 11.08% vs 27.88% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 13,560.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 9.29% vs 47.34% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19,883.60 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 11.14% vs 35.04% in Mar 2025
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.12%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






