Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
973.00
1,131.00
2,176.00
1,270.00
4,840.00
4,621.00
4,781.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
973.00
1,131.00
2,176.00
1,270.00
4,840.00
4,621.00
4,781.00
Raw Material Cost
188.00
308.00
1,385.00
1,096.00
4,126.00
3,565.00
3,544.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
85.00
89.00
269.00
233.00
786.00
734.00
703.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
635.00
632.00
722.00
460.00
534.00
704.00
780.00
Selling and Distribution Expenses
99.00
119.00
207.00
178.00
814.00
847.00
988.00
Other Expenses
-72.00
-72.10
-98.70
-68.90
-130.70
-140.60
-144.10
Total Expenditure (Excl Depreciation)
287.00
427.00
1,596.00
1,278.00
4,953.00
4,444.00
4,574.00
Operating Profit (PBDIT) excl Other Income
686
704
580
-8
-113
177
207
Other Income
33.00
-706.00
865.00
317.00
-47.00
108.00
220.00
Operating Profit (PBDIT)
727.00
8.00
1,517.00
374.00
818.00
1,193.00
1,011.00
Interest
635.00
632.00
722.00
460.00
534.00
704.00
780.00
Exceptional Items
410.00
503.00
1,022.00
683.00
-139.00
-418.00
-590.00
Gross Profit (PBDT)
785.00
823.00
791.00
174.00
714.00
1,056.00
1,237.00
Depreciation
8.00
10.00
65.00
61.00
960.00
908.00
584.00
Profit Before Tax
494.00
-131.00
1,752.00
536.00
-815.00
-837.00
-943.00
Tax
165.00
186.00
290.00
144.00
-20.00
70.00
38.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.00
-357.00
542.00
311.00
-586.00
-1,229.00
-931.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11.00
-357.00
542.00
311.00
-586.00
-1,229.00
-931.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
318.00
-10.00
889.00
425.00
-224.00
303.00
-100.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
329.00
-367.00
1,431.00
736.00
-810.00
-926.00
-1,031.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,828.00
1,710.00
2,360.00
1,518.00
1,231.00
1,824.00
2,317.00
Earnings per share (EPS)
0.22
-4.93
3.66
1.87
-3.92
0.1
3.49
Diluted Earnings per share
0.22
-4.93
3.66
1.87
-3.92
0.1
3.49
Operating Profit Margin (Excl OI)
70.5%
62.25%
26.98%
-0.31%
-1.96%
3.83%
4.33%
Gross Profit Margin
51.59%
-10.7%
83.5%
47.01%
3.0%
1.54%
-7.51%
PAT Margin
1.13%
-31.56%
24.91%
24.49%
-12.11%
-26.6%
-19.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -13.97% vs -48.02% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 189.65% vs -125.65% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -2.80% vs 9.51% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 0.47% vs -12.47% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Discount Investment Corp. Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
973.00
0
973.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
973.00
0
973.00
Raw Material Cost
188.00
0
188.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
85.00
0
85.00
Power Cost
0
0
0.00
Manufacturing Expenses
635.00
0
635.00
Selling and Distribution Expenses
99.00
0
99.00
Other Expenses
-72.00
0.00
-72.00
Total Expenditure (Excl Depreciation)
287.00
0
287.00
Operating Profit (PBDIT) excl Other Income
686.00
0.00
686.00
Other Income
33.00
0
33.00
Operating Profit (PBDIT)
727.00
0
727.00
Interest
635.00
0
635.00
Exceptional Items
410.00
0
410.00
Gross Profit (PBDT)
785.00
0
785.00
Depreciation
8.00
0
8.00
Profit Before Tax
494.00
0
494.00
Tax
165.00
0
165.00
Provisions and contingencies
0
0
0.00
Profit After Tax
11.00
0
11.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11.00
0
11.00
Share in Profit of Associates
0
0
0.00
Minority Interest
318.00
0
318.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
329.00
0
329.00
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,828.00
0
1,828.00
Earnings per share (EPS)
0.22
0
0.22
Diluted Earnings per share
0.22
0
0.22
Operating Profit Margin (Excl OI)
70.50%
0%
0.00
70.50%
Gross Profit Margin
51.59%
0%
0.00
51.59%
PAT Margin
1.13%
0%
0.00
1.13%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 97.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.97% vs -48.02% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 32.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 189.65% vs -125.65% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 69.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.80% vs 9.51% in Dec 2023
Annual - Interest
Interest 63.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.47% vs -12.47% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 70.50%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
