discoverIE Group Plc

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: GB0000055888
GBP
6.05
0.1 (1.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Mar'17
Net Sales
448.90
379.20
302.80
466.40
438.90
387.90
338.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
448.90
379.20
302.80
466.40
438.90
387.90
338.20
Raw Material Cost
412.60
351.80
198.80
318.70
299.80
266.10
231.10
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
99.10
86.00
71.10
94.00
88.40
78.90
73.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.10
4.20
3.90
4.90
3.90
3.00
3.00
Selling and Distribution Expenses
0.00
0.00
85.70
120.20
116.30
103.60
91.10
Other Expenses
-10.62
-9.02
-7.50
-9.89
-9.23
-8.19
-7.65
Total Expenditure (Excl Depreciation)
412.60
351.80
284.50
438.90
416.10
369.70
322.20
Operating Profit (PBDIT) excl Other Income
36.3
27.400000000000002
18.3
27.5
22.799999999999997
18.2
16
Other Income
1.70
0.40
0.30
0.90
0.40
-0.60
-0.10
Operating Profit (PBDIT)
64.90
52.50
38.80
49.40
34.30
26.60
23.50
Interest
7.10
4.20
3.90
4.90
3.90
3.00
3.00
Exceptional Items
-1.80
-6.50
-1.20
-4.00
0.00
0.00
-8.10
Gross Profit (PBDT)
36.30
27.40
104.00
147.70
139.10
121.80
107.10
Depreciation
26.90
24.70
20.20
21.00
11.10
9.00
7.60
Profit Before Tax
29.10
17.10
13.50
19.50
19.30
14.60
4.80
Tax
7.80
7.40
4.00
5.20
4.70
4.00
1.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.30
9.70
9.50
14.30
14.60
10.60
3.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
21.30
9.70
9.50
14.30
14.60
10.60
3.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.30
9.70
9.50
14.30
14.60
10.60
3.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
303.60
290.40
208.40
200.50
134.70
126.80
123.80
Earnings per share (EPS)
0.22
0.2
0.13
0.16
0.19
0.14
0.05
Diluted Earnings per share
0.22
0.2
0.13
0.16
0.19
0.14
0.05
Operating Profit Margin (Excl OI)
8.09%
7.23%
6.04%
5.9%
5.19%
4.69%
4.73%
Gross Profit Margin
12.47%
11.02%
11.13%
8.68%
6.93%
6.08%
3.67%
PAT Margin
4.74%
2.56%
3.14%
3.07%
3.33%
2.73%
1.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2023 is 18.38% vs 25.23% in Mar 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2023 is 119.59% vs 2.11% in Mar 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2023 is 21.31% vs 35.32% in Mar 2022

stock-summary

Interest

YoY Growth in year ended Mar 2023 is 69.05% vs 7.69% in Mar 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2023 has improved from Mar 2022

Compare Annual Results Of discoverIE Group Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
448.90
1,453.70
-1,004.80
-69.12%
Other Operating Income
0.00
0.00
0.00
Total Operating income
448.90
1,453.70
-1,004.80
-69.12%
Raw Material Cost
412.60
636.00
-223.40
-35.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
99.10
569.20
-470.10
-82.59%
Power Cost
0
0
0.00
Manufacturing Expenses
7.10
3.80
3.30
86.84%
Selling and Distribution Expenses
0.00
493.40
-493.40
-100.00%
Other Expenses
-10.62
-46.46
35.84
77.14%
Total Expenditure (Excl Depreciation)
412.60
1,237.80
-825.20
-66.67%
Operating Profit (PBDIT) excl Other Income
36.30
215.90
-179.60
-83.19%
Other Income
1.70
-7.20
8.90
123.61%
Operating Profit (PBDIT)
64.90
266.40
-201.50
-75.64%
Interest
7.10
3.80
3.30
86.84%
Exceptional Items
-1.80
-19.20
17.40
90.62%
Gross Profit (PBDT)
36.30
817.70
-781.40
-95.56%
Depreciation
26.90
57.70
-30.80
-53.38%
Profit Before Tax
29.10
185.70
-156.60
-84.33%
Tax
7.80
40.20
-32.40
-80.60%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
21.30
145.40
-124.10
-85.35%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
21.30
145.40
-124.10
-85.35%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.30
145.40
-124.10
-85.35%
Equity Capital
0
0
0.00
Face Value
0.05
0.05
0.00
Reserves
303.60
1,315.90
-1,012.30
-76.93%
Earnings per share (EPS)
0.22
1.39
-1.17
-84.17%
Diluted Earnings per share
0.22
1.39
-1.17
-84.17%
Operating Profit Margin (Excl OI)
8.09%
14.85%
0.00
-6.76%
Gross Profit Margin
12.47%
16.74%
0.00
-4.27%
PAT Margin
4.74%
10.00%
0.00
-5.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 44.89 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 18.38% vs 25.23% in Mar 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 2.13 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 119.59% vs 2.11% in Mar 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.32 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 21.31% vs 35.32% in Mar 2022

Annual - Interest
Interest 0.71 Million
in Mar 2023

Figures in Million
stock-summary

YoY Growth in year ended Mar 2023 is 69.05% vs 7.69% in Mar 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.09%
in Mar 2023

Figures in %
stock-summary

YoY Growth in year ended Mar 2023 has improved from Mar 2022