Distribution Finance Capital Holdings Plc

  • Market Cap: Small Cap
  • Industry: Finance
  • ISIN: GB00BJ7HMR72
GBP
0.59
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
78.06
60.30
26.56
13.54
10.29
12.60
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
78.06
60.30
26.56
13.54
10.29
12.60
Raw Material Cost
31.11
21.80
6.37
0.00
0.00
0.03
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
16.04
13.43
10.85
9.12
9.80
9.85
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.83
0.61
0.06
2.36
9.19
8.24
Selling and Distribution Expenses
8.97
7.42
5.28
4.83
4.55
3.10
Other Expenses
-0.13
0.06
0.05
-0.18
-0.90
-0.70
Total Expenditure (Excl Depreciation)
56.69
43.83
23.10
14.50
14.55
14.19
Operating Profit (PBDIT) excl Other Income
21.400000000000002
16.5
3.5
-1
-4.3
-1.6
Other Income
-0.12
0.00
0.00
-0.00
-0.06
-0.10
Operating Profit (PBDIT)
22.18
17.34
4.15
-0.38
-3.79
-1.23
Interest
1.83
0.61
0.06
2.36
9.19
8.24
Exceptional Items
-0.35
-11.29
-2.09
-0.42
-0.09
-3.58
Gross Profit (PBDT)
46.02
37.62
19.48
12.97
9.76
12.11
Depreciation
0.93
0.87
0.70
0.57
0.53
0.46
Profit Before Tax
19.07
4.57
1.30
-3.73
-13.60
-13.50
Tax
5.05
1.42
-8.46
-0.06
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.02
3.15
9.76
-3.68
-13.60
-13.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.02
3.15
9.76
-3.68
-13.60
-13.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14.02
3.15
9.76
-3.68
-13.60
-13.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
115.35
100.41
96.24
86.06
50.89
64.56
Earnings per share (EPS)
0.07
0.02
0.06
-0.02
-0.13
-0.18
Diluted Earnings per share
0.07
0.02
0.06
-0.02
-0.13
-0.18
Operating Profit Margin (Excl OI)
27.38%
27.32%
13.01%
-7.04%
-41.43%
-12.68%
Gross Profit Margin
25.62%
9.03%
7.55%
-23.35%
-127.14%
-103.56%
PAT Margin
17.96%
5.23%
36.75%
-27.14%
-132.26%
-107.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 29.52% vs 126.69% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 337.50% vs -67.35% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 28.90% vs 311.90% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 200.00% vs 500.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Distribution Finance Capital Holdings Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
78.06
29.48
48.58
164.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
78.06
29.48
48.58
164.79%
Raw Material Cost
31.11
20.05
11.06
55.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
16.04
4.34
11.70
269.59%
Power Cost
0
0
0.00
Manufacturing Expenses
1.83
1.64
0.19
11.59%
Selling and Distribution Expenses
8.97
3.12
5.85
187.50%
Other Expenses
-0.13
-0.26
0.13
50.00%
Total Expenditure (Excl Depreciation)
56.69
26.51
30.18
113.84%
Operating Profit (PBDIT) excl Other Income
21.37
2.97
18.40
619.53%
Other Income
-0.12
0.02
-0.14
-700.00%
Operating Profit (PBDIT)
22.18
2.99
19.19
641.81%
Interest
1.83
1.64
0.19
11.59%
Exceptional Items
-0.35
0.00
-0.35
Gross Profit (PBDT)
46.02
9.43
36.59
388.02%
Depreciation
0.93
0.00
0.93
Profit Before Tax
19.07
1.35
17.72
1,312.59%
Tax
5.05
0.45
4.60
1,022.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
14.02
0.89
13.13
1,475.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14.02
0.89
13.13
1,475.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14.02
0.89
13.13
1,475.28%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
115.35
41.44
73.91
178.35%
Earnings per share (EPS)
0.07
0.02
0.05
250.00%
Diluted Earnings per share
0.07
0.02
0.05
250.00%
Operating Profit Margin (Excl OI)
27.38%
10.07%
0.00
17.31%
Gross Profit Margin
25.62%
4.57%
0.00
21.05%
PAT Margin
17.96%
3.03%
0.00
14.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7.81 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 29.52% vs 126.69% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 337.50% vs -67.35% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.90% vs 311.90% in Dec 2023

Annual - Interest
Interest 0.18 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 200.00% vs 500.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.38%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023