Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
9,429.94
8,242.35
11,904.53
12,321.43
7,795.44
4,213.60
3,963.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,429.94
8,242.35
11,904.53
12,321.43
7,795.44
4,213.60
3,963.51
Raw Material Cost
8,319.88
7,697.62
10,199.26
8,804.61
5,445.82
3,769.72
3,295.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
177.14
176.63
143.55
133.81
155.58
168.63
140.56
Selling and Distribution Expenses
526.10
343.40
580.25
795.34
470.96
298.44
654.28
Other Expenses
24.46
15.24
32.95
31.49
8.97
-6.04
3.90
Total Expenditure (Excl Depreciation)
9,267.74
8,370.01
11,252.58
10,048.67
6,162.03
4,176.44
4,129.63
Operating Profit (PBDIT) excl Other Income
162.2
-127.69999999999999
652
2272.8
1633.4
37.2
-166.1
Other Income
291.94
269.88
194.45
177.66
49.14
236.19
93.33
Operating Profit (PBDIT)
1,508.04
1,011.66
1,657.89
3,090.03
2,077.90
626.63
146.27
Interest
177.14
176.63
143.55
133.81
155.58
168.63
140.56
Exceptional Items
7.96
-232.21
-42.93
8.02
-72.30
-56.78
-123.83
Gross Profit (PBDT)
1,110.06
544.73
1,705.27
3,516.82
2,349.62
443.88
667.69
Depreciation
1,057.32
959.84
856.80
681.65
437.03
362.27
310.95
Profit Before Tax
281.53
-357.02
614.61
2,282.60
1,412.99
38.94
-429.07
Tax
74.27
122.46
-16.11
258.29
149.06
-4.21
-14.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
212.78
-308.50
511.06
1,948.06
1,259.71
48.62
-410.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
212.78
-308.50
511.06
1,948.06
1,259.71
48.62
-410.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-28.41
-179.11
131.26
74.68
2.48
-4.55
-3.81
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
184.38
-487.60
642.32
2,022.74
1,262.18
44.07
-414.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
8,397.20
8,549.00
9,359.67
6,489.33
5,077.51
2,950.17
2,955.83
Earnings per share (EPS)
0.18
-0.26
0.46
1.82
1.21
0.05
-0.43
Diluted Earnings per share
0.18
-0.26
0.46
1.82
1.21
0.05
-0.43
Operating Profit Margin (Excl OI)
1.68%
-2.65%
5.1%
18.1%
20.42%
0.67%
-6.51%
Gross Profit Margin
14.2%
7.31%
12.36%
24.06%
23.73%
9.52%
-2.98%
PAT Margin
2.26%
-3.74%
4.29%
15.81%
16.16%
1.15%
-10.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.41% vs -30.76% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 137.82% vs -175.91% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 63.94% vs -49.31% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 0.28% vs 22.98% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Do-Fluoride New Materials Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
9,429.94
0
9,429.94
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,429.94
0
9,429.94
Raw Material Cost
8,319.88
0
8,319.88
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
177.14
0
177.14
Selling and Distribution Expenses
526.10
0
526.10
Other Expenses
24.46
0.00
24.46
Total Expenditure (Excl Depreciation)
9,267.74
0
9,267.74
Operating Profit (PBDIT) excl Other Income
162.21
0.00
162.21
Other Income
291.94
0
291.94
Operating Profit (PBDIT)
1,508.04
0
1,508.04
Interest
177.14
0
177.14
Exceptional Items
7.96
0
7.96
Gross Profit (PBDT)
1,110.06
0
1,110.06
Depreciation
1,057.32
0
1,057.32
Profit Before Tax
281.53
0
281.53
Tax
74.27
0
74.27
Provisions and contingencies
0
0
0.00
Profit After Tax
212.78
0
212.78
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
212.78
0
212.78
Share in Profit of Associates
0
0
0.00
Minority Interest
-28.41
0
-28.41
Other related items
0.00
0.00
0.00
Consolidated Net Profit
184.38
0
184.38
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
8,397.20
0
8,397.20
Earnings per share (EPS)
0.18
0
0.18
Diluted Earnings per share
0.18
0
0.18
Operating Profit Margin (Excl OI)
1.68%
0%
0.00
1.68%
Gross Profit Margin
14.20%
0%
0.00
14.20%
PAT Margin
2.26%
0%
0.00
2.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 942.99 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.41% vs -30.76% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 137.82% vs -175.91% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 121.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 63.94% vs -49.31% in Dec 2024
Annual - Interest
Interest 17.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.28% vs 22.98% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.68%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






