Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,720.07
3,125.47
2,812.03
2,243.35
1,944.01
2,139.37
1,691.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,720.07
3,125.47
2,812.03
2,243.35
1,944.01
2,139.37
1,691.67
Raw Material Cost
2,467.01
2,582.36
2,117.95
1,627.37
1,366.20
1,583.08
1,242.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
231.95
-300.21
22.93
-1.21
-15.27
57.50
14.07
Employee Cost
159.92
136.04
119.15
102.42
89.80
91.12
76.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
480.37
418.43
360.66
304.04
260.81
266.75
224.27
Total Expenditure (Excl Depreciation)
3,339.25
2,836.62
2,620.70
2,032.63
1,701.54
1,998.45
1,557.52
Operating Profit (PBDIT) excl Other Income
380.82
288.85
191.33
210.72
242.47
140.92
134.15
Other Income
53.29
27.41
22.95
13.70
6.37
6.28
7.79
Operating Profit (PBDIT)
434.11
316.26
214.28
224.42
248.84
147.20
141.94
Interest
3.71
2.40
1.21
6.52
11.89
16.14
11.57
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
430.40
313.86
213.07
217.90
236.95
131.06
130.37
Depreciation
74.63
70.07
61.23
52.35
50.73
49.19
37.09
Profit Before Tax
355.78
243.79
151.84
165.56
186.22
81.87
93.28
Tax
95.85
77.06
29.55
32.75
60.25
32.00
30.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
259.93
166.74
122.28
132.81
125.97
49.87
62.76
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
259.93
166.74
122.28
132.81
125.97
49.87
62.76
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
259.93
166.74
122.28
132.81
125.97
49.87
62.76
Equity Capital
60.33
59.49
59.49
59.49
58.33
55.67
55.67
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,345.62
1,079.38
912.74
783.67
599.65
377.82
0.00
Earnings per share (EPS)
43.08
28.03
20.55
22.32
21.6
8.96
11.27
Diluted Earnings per share
43.27
27.75
20.39
22.24
22.33
8.96
11.26
Operating Profit Margin (Excl OI)
10.24%
9.24%
6.8%
9.39%
12.47%
6.59%
7.93%
Gross Profit Margin
11.57%
10.04%
7.58%
9.71%
12.19%
6.13%
7.71%
PAT Margin
6.99%
5.33%
4.35%
5.92%
6.48%
2.33%
3.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 19.02% vs 11.15% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 55.89% vs 36.36% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 31.84% vs 50.97% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 54.58% vs 98.35% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Dodla Dairy With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,720.07
770.84
2,949.23
382.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,720.07
770.84
2,949.23
382.60%
Raw Material Cost
2,467.01
373.52
2,093.49
560.48%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
231.95
24.15
207.80
860.46%
Employee Cost
159.92
49.99
109.93
219.90%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
480.37
136.77
343.60
251.22%
Total Expenditure (Excl Depreciation)
3,339.25
584.44
2,754.81
471.36%
Operating Profit (PBDIT) excl Other Income
380.82
186.40
194.42
104.30%
Other Income
53.29
21.00
32.29
153.76%
Operating Profit (PBDIT)
434.11
207.40
226.71
109.31%
Interest
3.71
39.19
-35.48
-90.53%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
430.40
168.21
262.19
155.87%
Depreciation
74.63
22.13
52.50
237.23%
Profit Before Tax
355.78
146.08
209.70
143.55%
Tax
95.85
36.29
59.56
164.12%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
259.93
109.79
150.14
136.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
259.93
109.79
150.14
136.75%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
259.93
109.79
150.14
136.75%
Equity Capital
60.33
11.92
48.41
406.12%
Face Value
10.00
2.00
0.00
Reserves
1,345.62
447.80
897.82
200.50%
Earnings per share (EPS)
43.08
18.42
24.66
133.88%
Diluted Earnings per share
43.27
18.35
24.92
135.80%
Operating Profit Margin (Excl OI)
10.24%
24.18%
0.00
-13.94%
Gross Profit Margin
11.57%
21.82%
0.00
-10.25%
PAT Margin
6.99%
14.24%
0.00
-7.25%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,720.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 19.02% vs 11.15% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 259.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 55.89% vs 36.36% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 380.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.84% vs 50.97% in Mar 2024
Annual - Interest
Interest 3.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 54.58% vs 98.35% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.24%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
