Dolat Algotech

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE966A01022
  • NSEID: DOLATALGO
  • BSEID: 505526
INR
70.99
-0.93 (-1.29%)
BSENSE

Dec 05

BSE+NSE Vol: 81.78 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
529.90
376.77
241.34
292.80
265.01
156.28
115.63
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
529.90
376.77
241.34
292.80
265.01
156.28
115.63
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
21.18
10.00
5.47
5.15
3.82
3.26
2.13
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
143.01
94.87
68.42
51.80
42.74
30.85
28.11
Other Expenses
18.00
22.75
15.36
9.13
11.80
5.91
2.87
Total Expenditure (Excl Depreciation)
182.19
127.62
89.25
66.08
58.36
40.02
33.11
Operating Profit (PBDIT) excl Other Income
347.71
249.15
152.09
226.72
206.65
116.26
82.52
Other Income
0.02
0.00
37.75
29.31
20.34
1.47
0.14
Operating Profit (PBDIT)
347.73
249.15
189.84
256.03
226.99
117.73
82.66
Interest
44.48
28.44
26.58
25.25
25.37
16.20
5.15
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
303.25
220.71
163.26
230.78
201.62
101.53
77.51
Depreciation
2.31
1.17
0.71
0.34
0.29
0.02
0.01
Profit Before Tax
300.94
219.55
162.55
230.44
201.34
101.51
77.50
Tax
84.89
61.80
46.18
62.75
54.34
30.17
26.92
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
216.06
157.75
116.37
167.70
147.00
71.34
50.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
216.06
157.75
116.37
167.70
147.00
71.34
50.58
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.62
-0.42
-0.38
-0.27
-0.29
-0.30
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
215.44
157.33
115.99
167.42
146.71
71.05
50.58
Equity Capital
17.60
17.60
17.60
17.60
17.60
17.60
17.60
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
985.57
774.50
621.60
510.03
346.11
202.04
133.11
Earnings per share (EPS)
12.24
8.94
6.59
9.51
8.34
4.04
2.87
Diluted Earnings per share
12.24
8.94
6.59
9.51
8.35
4.05
2.87
Operating Profit Margin (Excl OI)
65.62%
66.13%
63.02%
77.43%
77.98%
74.39%
71.37%
Gross Profit Margin
57.23%
58.58%
67.65%
78.82%
76.08%
64.97%
67.03%
PAT Margin
40.77%
41.87%
48.22%
57.27%
55.47%
45.65%
43.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 40.64% vs 56.12% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 36.94% vs 35.64% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 39.56% vs 63.82% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 56.40% vs 7.00% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Dolat Algotech With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
529.90
1,775.75
-1,245.85
-70.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
529.90
1,775.75
-1,245.85
-70.16%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
21.18
338.97
-317.79
-93.75%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
875.95
-875.95
-100.00%
Selling and Distribution Expenses
143.01
0.00
143.01
Other Expenses
18.00
141.43
-123.43
-87.27%
Total Expenditure (Excl Depreciation)
182.19
1,356.35
-1,174.16
-86.57%
Operating Profit (PBDIT) excl Other Income
347.71
419.40
-71.69
-17.09%
Other Income
0.02
9.97
-9.95
-99.80%
Operating Profit (PBDIT)
347.73
429.37
-81.64
-19.01%
Interest
44.48
206.96
-162.48
-78.51%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
303.25
222.41
80.84
36.35%
Depreciation
2.31
30.38
-28.07
-92.40%
Profit Before Tax
300.94
192.03
108.91
56.72%
Tax
84.89
45.22
39.67
87.73%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
216.06
146.81
69.25
47.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
216.06
146.81
69.25
47.17%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.62
-1.12
0.50
44.64%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
215.44
145.69
69.75
47.88%
Equity Capital
17.60
20.94
-3.34
-15.95%
Face Value
1.00
2.00
0.00
Reserves
985.57
1,196.23
-210.66
-17.61%
Earnings per share (EPS)
12.24
13.91
-1.67
-12.01%
Diluted Earnings per share
12.24
13.92
-1.68
-12.07%
Operating Profit Margin (Excl OI)
65.62%
23.62%
0.00
42.00%
Gross Profit Margin
57.23%
12.52%
0.00
44.71%
PAT Margin
40.77%
8.27%
0.00
32.50%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 529.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 40.64% vs 56.12% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 215.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.94% vs 35.64% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 347.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 39.56% vs 63.82% in Mar 2024

Annual - Interest
Interest 44.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 56.40% vs 7.00% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 65.62%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024