Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
21,042.00
24,620.00
27,775.00
29,764.00
21,516.00
16,207.00
18,503.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,042.00
24,620.00
27,775.00
29,764.00
21,516.00
16,207.00
18,503.00
Raw Material Cost
15,454.00
18,416.00
20,672.00
22,603.00
15,603.00
10,969.00
12,482.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,647.00
5,131.00
5,220.00
5,154.00
3,849.00
3,226.00
3,568.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
989.00
1,018.00
998.00
611.00
442.00
468.00
519.00
Selling and Distribution Expenses
3,289.00
3,612.00
3,646.00
3,442.00
2,587.20
3,234.00
3,266.00
Other Expenses
-506.40
-555.20
-562.40
-523.40
-387.90
-335.50
-369.90
Total Expenditure (Excl Depreciation)
19,315.00
22,625.00
24,912.00
26,576.00
18,602.20
14,542.00
16,136.00
Operating Profit (PBDIT) excl Other Income
1727
1995
2863
3188
2913.8
1665
2367
Other Income
97.00
191.00
160.00
377.00
45.20
-41.00
103.00
Operating Profit (PBDIT)
3,120.00
3,686.00
4,545.00
5,042.00
3,876.00
2,410.00
3,101.00
Interest
989.00
1,018.00
998.00
611.00
442.00
468.00
519.00
Exceptional Items
15.00
-3,138.00
-142.00
-516.00
-160.00
192.00
-119.00
Gross Profit (PBDT)
5,588.00
6,204.00
7,103.00
7,161.00
5,913.00
5,238.00
6,021.00
Depreciation
1,296.00
1,500.00
1,522.00
1,477.00
917.00
786.00
631.00
Profit Before Tax
850.00
-1,970.00
1,883.00
2,438.00
2,357.00
1,348.00
1,830.00
Tax
422.00
333.00
551.00
654.00
631.00
897.00
505.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
428.00
-2,303.00
1,332.00
1,784.00
1,726.00
451.00
1,325.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
428.00
-2,303.00
1,332.00
1,784.00
1,726.00
451.00
1,325.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
428.00
-2,303.00
1,332.00
1,784.00
1,726.00
451.00
1,325.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,932.00
25,465.00
25,992.00
26,415.00
22,447.00
16,201.00
17,363.00
Earnings per share (EPS)
1.34
-7.21
4.17
5.58
5.57
1.52
4.48
Diluted Earnings per share
1.34
-7.21
4.17
5.58
5.57
1.52
4.48
Operating Profit Margin (Excl OI)
8.21%
8.1%
10.31%
10.71%
13.54%
10.27%
12.79%
Gross Profit Margin
10.2%
-1.91%
12.26%
13.15%
15.22%
13.17%
13.3%
PAT Margin
2.03%
-9.35%
4.8%
5.99%
8.02%
2.78%
7.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -14.53% vs -11.36% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 118.58% vs -272.90% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -13.51% vs -20.30% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -2.85% vs 2.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Dometic Group AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
21,042.00
10,429.00
10,613.00
101.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,042.00
10,429.00
10,613.00
101.76%
Raw Material Cost
15,454.00
5,635.00
9,819.00
174.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,647.00
0.00
4,647.00
Power Cost
0
0
0.00
Manufacturing Expenses
989.00
161.00
828.00
514.29%
Selling and Distribution Expenses
3,289.00
3,154.00
135.00
4.28%
Other Expenses
-506.40
-16.10
-490.30
-3,045.34%
Total Expenditure (Excl Depreciation)
19,315.00
8,789.00
10,526.00
119.76%
Operating Profit (PBDIT) excl Other Income
1,727.00
1,640.00
87.00
5.30%
Other Income
97.00
-5.00
102.00
2,040.00%
Operating Profit (PBDIT)
3,120.00
2,002.00
1,118.00
55.84%
Interest
989.00
161.00
828.00
514.29%
Exceptional Items
15.00
0.00
15.00
Gross Profit (PBDT)
5,588.00
4,794.00
794.00
16.56%
Depreciation
1,296.00
367.00
929.00
253.13%
Profit Before Tax
850.00
1,474.00
-624.00
-42.33%
Tax
422.00
360.00
62.00
17.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
428.00
1,114.00
-686.00
-61.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
428.00
1,114.00
-686.00
-61.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
428.00
1,114.00
-686.00
-61.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,932.00
7,228.00
13,704.00
189.60%
Earnings per share (EPS)
1.34
10.33
-8.99
-87.03%
Diluted Earnings per share
1.34
10.33
-8.99
-87.03%
Operating Profit Margin (Excl OI)
8.21%
15.73%
0.00
-7.52%
Gross Profit Margin
10.20%
17.65%
0.00
-7.45%
PAT Margin
2.03%
10.68%
0.00
-8.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,104.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.53% vs -11.36% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 42.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 118.58% vs -272.90% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 302.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.51% vs -20.30% in Dec 2024
Annual - Interest
Interest 98.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.85% vs 2.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.21%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






