Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
16,727.00
14,343.00
13,686.00
14,667.00
13,964.00
14,147.00
14,259.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,727.00
14,343.00
13,686.00
14,667.00
13,964.00
14,147.00
14,259.00
Raw Material Cost
7,502.00
6,053.00
6,475.00
7,139.00
5,998.00
5,513.00
6,813.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,983.00
1,850.00
1,631.00
945.00
1,294.00
1,294.00
1,437.00
Selling and Distribution Expenses
3,547.00
3,588.00
3,160.00
3,365.00
3,703.00
3,588.00
3,144.00
Other Expenses
-198.30
-185.00
-163.10
-94.50
-129.40
-129.40
-143.70
Total Expenditure (Excl Depreciation)
11,049.00
9,641.00
9,635.00
10,504.00
9,701.00
9,101.00
9,957.00
Operating Profit (PBDIT) excl Other Income
5678
4702
4051
4163
4263
5046
4302
Other Income
297.00
-330.00
491.00
238.00
1,264.00
757.00
1,053.00
Operating Profit (PBDIT)
7,589.00
5,986.00
6,438.00
6,839.00
7,386.00
7,768.00
7,449.00
Interest
1,983.00
1,850.00
1,631.00
945.00
1,294.00
1,294.00
1,437.00
Exceptional Items
392.00
404.00
497.00
-2,241.00
-226.00
-2,227.00
-2,166.00
Gross Profit (PBDT)
9,225.00
8,290.00
7,211.00
7,528.00
7,966.00
8,634.00
7,446.00
Depreciation
2,387.00
2,345.00
2,580.00
3,113.00
2,768.00
2,836.00
2,977.00
Profit Before Tax
3,611.00
2,195.00
2,724.00
540.00
3,098.00
1,411.00
869.00
Tax
532.00
411.00
568.00
113.00
425.00
83.00
209.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,012.00
1,837.00
2,156.00
427.00
2,647.00
1,477.00
642.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,012.00
1,837.00
2,156.00
427.00
2,647.00
1,477.00
642.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
67.00
-53.00
0.00
0.00
26.00
-149.00
18.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,079.00
1,784.00
2,156.00
427.00
2,673.00
1,328.00
660.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
28,092.00
25,872.00
25,784.00
25,876.00
25,525.00
23,730.00
29,607.00
Earnings per share (EPS)
3.45
2.33
2.33
1.49
3.98
-0.56
1.66
Diluted Earnings per share
3.45
2.33
2.33
1.49
3.98
-0.56
1.66
Operating Profit Margin (Excl OI)
29.32%
27.69%
24.6%
23.78%
24.02%
29.51%
23.98%
Gross Profit Margin
35.86%
31.65%
38.75%
24.91%
42.01%
30.02%
26.97%
PAT Margin
18.01%
12.81%
15.75%
2.91%
18.96%
10.44%
4.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.62% vs 4.80% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 72.59% vs -17.25% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 15.45% vs 6.20% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 7.19% vs 13.43% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Dominion Energy, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
16,727.00
24,258.00
-7,531.00
-31.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,727.00
24,258.00
-7,531.00
-31.05%
Raw Material Cost
7,502.00
17,485.00
-9,983.00
-57.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,983.00
2,127.00
-144.00
-6.77%
Selling and Distribution Expenses
3,547.00
0.00
3,547.00
Other Expenses
-198.30
-212.70
14.40
6.77%
Total Expenditure (Excl Depreciation)
11,049.00
17,485.00
-6,436.00
-36.81%
Operating Profit (PBDIT) excl Other Income
5,678.00
6,773.00
-1,095.00
-16.17%
Other Income
297.00
273.00
24.00
8.79%
Operating Profit (PBDIT)
7,589.00
9,060.00
-1,471.00
-16.24%
Interest
1,983.00
2,127.00
-144.00
-6.77%
Exceptional Items
392.00
1.00
391.00
39,100.00%
Gross Profit (PBDT)
9,225.00
6,773.00
2,452.00
36.20%
Depreciation
2,387.00
3,643.00
-1,256.00
-34.48%
Profit Before Tax
3,611.00
3,291.00
320.00
9.72%
Tax
532.00
523.00
9.00
1.72%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,012.00
2,768.00
244.00
8.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,012.00
2,768.00
244.00
8.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
67.00
0.00
67.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,079.00
2,768.00
311.00
11.24%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
28,092.00
28,798.00
-706.00
-2.45%
Earnings per share (EPS)
3.45
2.74
0.71
25.91%
Diluted Earnings per share
3.45
2.74
0.71
25.91%
Operating Profit Margin (Excl OI)
29.32%
21.21%
0.00
8.11%
Gross Profit Margin
35.86%
28.58%
0.00
7.28%
PAT Margin
18.01%
11.41%
0.00
6.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,672.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.62% vs 4.80% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 307.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 72.59% vs -17.25% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 729.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.45% vs 6.20% in Dec 2024
Annual - Interest
Interest 198.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.19% vs 13.43% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.32%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






