Dona Transportation Construction JSC

  • Market Cap: N/A
  • Industry: Trading & Distributors
  • ISIN: VN000000DGT5
VND
4,500.00
-300 (-6.25%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
2,69,834.58
2,49,965.58
4,84,409.49
6,90,475.67
9,378.92
35,899.86
44,243.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,69,834.58
2,49,965.58
4,84,409.49
6,90,475.67
9,378.92
35,899.86
44,243.44
Raw Material Cost
2,06,369.28
1,70,980.85
4,25,444.80
5,51,683.68
9,972.53
35,274.72
38,497.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
17,586.36
15,388.50
12,045.35
12,648.13
2,490.15
2,922.33
5,877.45
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25,292.46
48,369.44
27,590.69
35,540.71
4,395.73
5,383.08
4,216.88
Selling and Distribution Expenses
68,280.97
49,810.70
31,900.77
13,737.62
12,262.07
2,242.12
3,828.40
Other Expenses
-4,287.88
-6,375.79
-3,963.60
-4,818.88
-688.59
-830.54
-1,009.43
Total Expenditure (Excl Depreciation)
2,74,650.25
2,20,791.55
4,57,345.57
5,65,421.30
22,234.61
37,516.84
42,326.26
Operating Profit (PBDIT) excl Other Income
-4815.7
29174
27063.899999999998
125054.40000000001
-12855.699999999999
-1617
1917.2
Other Income
34,925.42
-20,859.95
-8,433.83
-560.50
-1,487.15
7,310.68
2,696.31
Operating Profit (PBDIT)
39,241.02
12,046.67
22,352.14
1,27,041.71
-13,497.67
6,952.84
7,404.10
Interest
25,292.46
48,369.44
27,590.69
35,540.71
4,395.73
5,383.08
4,216.88
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
63,465.29
78,984.74
58,964.70
1,38,792.00
-593.61
625.14
5,745.58
Depreciation
9,156.56
3,732.58
3,722.04
3,233.59
1,728.01
1,530.85
3,138.22
Profit Before Tax
4,791.99
-40,055.35
-8,960.60
88,267.41
-19,621.41
38.91
49.01
Tax
752.52
1,295.66
3,201.83
305.25
0.00
0.00
20.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,707.26
-41,351.01
-12,162.42
87,962.16
-19,621.41
38.91
28.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,707.26
-41,351.01
-12,162.42
87,962.16
-19,621.41
38.91
28.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
332.21
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,039.47
-41,351.01
-12,162.42
87,962.16
-19,621.41
38.91
28.39
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
10,07,184.57
9,07,190.75
2,40,981.76
2,56,218.53
6,301.09
25,768.94
34,523.78
Earnings per share (EPS)
46.93
-628.96
-608.12
12980.48
-7606.29
15.68
11.44
Diluted Earnings per share
46.93
-628.96
-608.12
12980.48
-7606.29
15.68
11.44
Operating Profit Margin (Excl OI)
-1.79%
11.67%
5.59%
18.01%
-146.48%
-5.26%
3.55%
Gross Profit Margin
5.17%
-14.53%
-1.08%
13.25%
-190.78%
4.37%
7.2%
PAT Margin
1.37%
-16.54%
-2.51%
12.74%
-209.21%
0.11%
0.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 7.95% vs -48.40% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 109.77% vs -239.99% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -86.89% vs 6.89% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -47.71% vs 75.31% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2022

Compare Annual Results Of Dona Transportation Construction JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,69,834.58
0
2,69,834.58
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,69,834.58
0
2,69,834.58
Raw Material Cost
2,06,369.28
0
2,06,369.28
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
17,586.36
0
17,586.36
Power Cost
0
0
0.00
Manufacturing Expenses
25,292.46
0
25,292.46
Selling and Distribution Expenses
68,280.97
0
68,280.97
Other Expenses
-4,287.88
0.00
-4,287.88
Total Expenditure (Excl Depreciation)
2,74,650.25
0
2,74,650.25
Operating Profit (PBDIT) excl Other Income
-4,815.67
0.00
-4,815.67
Other Income
34,925.42
0
34,925.42
Operating Profit (PBDIT)
39,241.02
0
39,241.02
Interest
25,292.46
0
25,292.46
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
63,465.29
0
63,465.29
Depreciation
9,156.56
0
9,156.56
Profit Before Tax
4,791.99
0
4,791.99
Tax
752.52
0
752.52
Provisions and contingencies
0
0
0.00
Profit After Tax
3,707.26
0
3,707.26
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,707.26
0
3,707.26
Share in Profit of Associates
0
0
0.00
Minority Interest
332.21
0
332.21
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,039.47
0
4,039.47
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
10,07,184.57
0
10,07,184.57
Earnings per share (EPS)
46.93
0
46.93
Diluted Earnings per share
46.93
0
46.93
Operating Profit Margin (Excl OI)
-1.79%
0%
0.00
-1.79%
Gross Profit Margin
5.17%
0%
0.00
5.17%
PAT Margin
1.37%
0%
0.00
1.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26,983.46 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 7.95% vs -48.40% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 403.95 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 109.77% vs -239.99% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 431.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -86.89% vs 6.89% in Dec 2022

Annual - Interest
Interest 2,529.25 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -47.71% vs 75.31% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -1.79%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2022