Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
913.70
799.14
Other Operating Income
0.00
0.00
Total Operating income
913.70
799.14
Raw Material Cost
293.45
252.26
Purchase of Finished goods
214.42
170.12
(Increase) / Decrease In Stocks
-20.07
-7.29
Employee Cost
91.32
82.33
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
251.88
220.82
Total Expenditure (Excl Depreciation)
831.00
718.24
Operating Profit (PBDIT) excl Other Income
82.70
80.90
Other Income
7.28
8.81
Operating Profit (PBDIT)
89.98
89.71
Interest
32.23
30.20
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
57.75
59.51
Depreciation
13.11
12.04
Profit Before Tax
44.63
47.48
Tax
12.74
12.76
Provisions and contingencies
0.00
0.00
Profit After Tax
31.89
34.71
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
31.89
34.71
Share in Profit of Associates
-0.02
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
31.87
34.71
Equity Capital
10.40
10.40
Face Value
2.0
2.0
Reserves
224.30
194.15
Earnings per share (EPS)
6.13
6.67
Diluted Earnings per share
6.13
6.67
Operating Profit Margin (Excl OI)
9.05%
10.12%
Gross Profit Margin
6.32%
7.45%
PAT Margin
3.49%
4.34%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 14.34% vs -3.21% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -8.12% vs -4.22% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 2.22% vs 7.17% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 6.72% vs 8.55% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Donear Inds. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
913.70
416.57
497.13
119.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
913.70
416.57
497.13
119.34%
Raw Material Cost
293.45
219.40
74.05
33.75%
Purchase of Finished goods
214.42
86.21
128.21
148.72%
(Increase) / Decrease In Stocks
-20.07
-27.93
7.86
28.14%
Employee Cost
91.32
16.10
75.22
467.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
251.88
49.57
202.31
408.13%
Total Expenditure (Excl Depreciation)
831.00
343.35
487.65
142.03%
Operating Profit (PBDIT) excl Other Income
82.70
73.22
9.48
12.95%
Other Income
7.28
1.80
5.48
304.44%
Operating Profit (PBDIT)
89.98
75.02
14.96
19.94%
Interest
32.23
19.06
13.17
69.10%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
57.75
55.96
1.79
3.20%
Depreciation
13.11
11.36
1.75
15.40%
Profit Before Tax
44.63
44.60
0.03
0.07%
Tax
12.74
11.28
1.46
12.94%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
31.89
33.32
-1.43
-4.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
31.89
33.32
-1.43
-4.29%
Share in Profit of Associates
-0.02
0.16
-0.18
-112.50%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31.87
33.48
-1.61
-4.81%
Equity Capital
10.40
22.02
-11.62
-52.77%
Face Value
2.00
10.00
0.00
Reserves
224.30
131.60
92.70
70.44%
Earnings per share (EPS)
6.13
15.20
-9.07
-59.67%
Diluted Earnings per share
6.13
15.21
-9.08
-59.70%
Operating Profit Margin (Excl OI)
9.05%
17.58%
0.00
-8.53%
Gross Profit Margin
6.32%
13.43%
0.00
-7.11%
PAT Margin
3.49%
8.00%
0.00
-4.51%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 913.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.34% vs -3.21% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 31.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -8.12% vs -4.22% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.22% vs 7.17% in Mar 2024
Annual - Interest
Interest 32.23 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.72% vs 8.55% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.05%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






