Dong A Paint JSC

  • Market Cap: Micro Cap
  • Industry: Other Industrial Products
  • ISIN: VN000000HDA3
VND
6,300.00
100 (1.61%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,79,974.02
2,74,514.65
2,14,944.00
2,43,492.11
2,68,425.56
2,61,482.29
2,92,410.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,79,974.02
2,74,514.65
2,14,944.00
2,43,492.11
2,68,425.56
2,61,482.29
2,92,410.67
Raw Material Cost
1,71,854.38
1,83,219.75
1,58,339.05
1,70,807.66
1,72,497.60
1,67,953.21
1,58,464.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
32,375.44
32,378.93
39,531.83
34,559.67
39,004.10
40,469.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,070.77
4,138.51
5,722.28
5,454.93
4,491.33
5,932.36
5,097.03
Selling and Distribution Expenses
88,805.12
70,633.86
66,273.57
62,494.89
57,002.91
67,598.38
98,453.68
Other Expenses
-507.08
-3,651.40
-3,810.12
-4,498.68
-3,905.10
-4,493.65
-4,556.61
Total Expenditure (Excl Depreciation)
2,60,659.50
2,53,853.61
2,24,612.62
2,33,302.55
2,29,500.51
2,35,551.59
2,56,917.94
Operating Profit (PBDIT) excl Other Income
19314.5
20661
-9668.6
10189.6
38925.100000000006
25930.7
35492.7
Other Income
13,312.21
1,848.63
763.35
291.59
475.52
-6,889.77
-8,453.45
Operating Profit (PBDIT)
42,778.54
37,147.77
9,723.82
31,825.06
62,503.54
41,483.59
42,926.69
Interest
5,070.77
4,138.51
5,722.28
5,454.93
4,491.33
5,932.36
5,097.03
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,08,119.64
91,294.90
56,604.95
72,684.45
95,927.97
93,529.08
1,33,946.41
Depreciation
10,151.82
14,694.54
18,664.47
21,343.91
23,102.97
22,442.65
15,887.41
Profit Before Tax
27,555.96
18,314.72
-14,662.93
5,026.21
34,909.24
13,108.58
21,942.25
Tax
2,553.22
3,393.39
1,405.54
2,111.01
6,438.36
2,491.66
3,832.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22,510.07
14,538.06
-13,346.45
1,149.14
26,021.37
9,843.46
17,336.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22,510.07
14,538.06
-13,346.45
1,149.14
26,021.37
9,843.46
17,336.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,492.67
383.27
-2,722.01
1,766.07
2,449.51
773.45
773.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25,002.74
14,921.32
-16,068.47
2,915.20
28,470.88
10,616.91
18,110.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
3,32,773.87
3,10,263.81
2,95,725.75
3,09,259.16
2,08,597.15
1,88,174.99
1,78,356.66
Earnings per share (EPS)
815.58
526.74
-483.57
57.47
1286.89
486.81
857.39
Diluted Earnings per share
815.58
526.74
-483.57
57.47
1286.89
486.81
857.39
Operating Profit Margin (Excl OI)
6.9%
7.51%
-4.51%
4.18%
14.5%
9.92%
12.14%
Gross Profit Margin
13.47%
12.02%
1.86%
10.83%
21.61%
13.6%
12.94%
PAT Margin
8.04%
5.3%
-6.21%
0.47%
9.69%
3.76%
5.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.99% vs 27.71% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 67.56% vs 192.86% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -16.52% vs 293.94% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 22.53% vs -27.68% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Dong A Paint JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,79,974.02
55,09,577.97
-52,29,603.95
-94.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,79,974.02
55,09,577.97
-52,29,603.95
-94.92%
Raw Material Cost
1,71,854.38
29,73,479.89
-28,01,625.51
-94.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
4,99,557.74
-4,99,557.74
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
5,070.77
2,31,755.53
-2,26,684.76
-97.81%
Selling and Distribution Expenses
88,805.12
8,72,516.59
-7,83,711.47
-89.82%
Other Expenses
-507.08
-73,131.33
72,624.25
99.31%
Total Expenditure (Excl Depreciation)
2,60,659.50
38,45,996.48
-35,85,336.98
-93.22%
Operating Profit (PBDIT) excl Other Income
19,314.52
1,663,581.49
-16,44,266.97
-98.84%
Other Income
13,312.21
1,07,794.76
-94,482.55
-87.65%
Operating Profit (PBDIT)
42,778.54
18,63,199.22
-18,20,420.68
-97.70%
Interest
5,070.77
2,31,755.53
-2,26,684.76
-97.81%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,08,119.64
25,36,098.08
-24,27,978.44
-95.74%
Depreciation
10,151.82
92,525.12
-82,373.30
-89.03%
Profit Before Tax
27,555.96
15,38,918.57
-15,11,362.61
-98.21%
Tax
2,553.22
3,10,183.39
-3,07,630.17
-99.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
22,510.07
12,28,735.17
-12,06,225.10
-98.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22,510.07
12,28,735.17
-12,06,225.10
-98.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,492.67
0.00
2,492.67
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25,002.74
12,28,735.17
-12,03,732.43
-97.97%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
3,32,773.87
28,77,457.82
-25,44,683.95
-88.44%
Earnings per share (EPS)
815.58
0.00
815.58
Diluted Earnings per share
815.58
0.00
815.58
Operating Profit Margin (Excl OI)
6.90%
30.18%
0.00
-23.28%
Gross Profit Margin
13.47%
29.61%
0.00
-16.14%
PAT Margin
8.04%
22.30%
0.00
-14.26%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 27,997.40 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.99% vs 27.71% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 2,500.27 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 67.56% vs 192.86% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,946.63 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -16.52% vs 293.94% in Dec 2024

Annual - Interest
Interest 507.08 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 22.53% vs -27.68% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.90%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024