Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,79,599.60
2,74,514.65
2,14,944.00
2,43,492.11
2,68,425.56
2,61,482.29
2,92,410.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,79,599.60
2,74,514.65
2,14,944.00
2,43,492.11
2,68,425.56
2,61,482.29
2,92,410.67
Raw Material Cost
1,77,835.80
1,83,219.75
1,58,339.05
1,70,807.66
1,72,497.60
1,67,953.21
1,58,464.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
46,787.78
32,375.44
32,378.93
39,531.83
34,559.67
39,004.10
40,469.03
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5,064.55
4,138.51
5,722.28
5,454.93
4,491.33
5,932.36
5,097.03
Selling and Distribution Expenses
81,650.09
70,633.86
66,273.57
62,494.89
57,002.91
67,598.38
98,453.68
Other Expenses
-5,185.23
-3,651.40
-3,810.12
-4,498.68
-3,905.10
-4,493.65
-4,556.61
Total Expenditure (Excl Depreciation)
2,59,485.89
2,53,853.61
2,24,612.62
2,33,302.55
2,29,500.51
2,35,551.59
2,56,917.94
Operating Profit (PBDIT) excl Other Income
20113.699999999997
20661
-9668.6
10189.6
38925.100000000006
25930.7
35492.7
Other Income
13,263.12
1,848.63
763.35
291.59
475.52
-6,889.77
-8,453.45
Operating Profit (PBDIT)
43,442.85
37,147.77
9,723.82
31,825.06
62,503.54
41,483.59
42,926.69
Interest
5,064.55
4,138.51
5,722.28
5,454.93
4,491.33
5,932.36
5,097.03
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
1,01,763.80
91,294.90
56,604.95
72,684.45
95,927.97
93,529.08
1,33,946.41
Depreciation
10,118.38
14,694.54
18,664.47
21,343.91
23,102.97
22,442.65
15,887.41
Profit Before Tax
28,259.93
18,314.72
-14,662.93
5,026.21
34,909.24
13,108.58
21,942.25
Tax
1,354.08
3,393.39
1,405.54
2,111.01
6,438.36
2,491.66
3,832.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24,645.28
14,538.06
-13,346.45
1,149.14
26,021.37
9,843.46
17,336.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24,645.28
14,538.06
-13,346.45
1,149.14
26,021.37
9,843.46
17,336.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2,260.57
383.27
-2,722.01
1,766.07
2,449.51
773.45
773.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26,905.85
14,921.32
-16,068.47
2,915.20
28,470.88
10,616.91
18,110.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
3,34,909.08
3,10,263.81
2,95,725.75
3,09,259.16
2,08,597.15
1,88,174.99
1,78,356.66
Earnings per share (EPS)
811.77
478.86
-439.61
52.25
1169.9
442.55
779.45
Diluted Earnings per share
811.77
478.86
-439.61
52.25
1169.9
442.55
779.45
Operating Profit Margin (Excl OI)
7.18%
7.51%
-4.51%
4.18%
14.5%
9.92%
12.14%
Gross Profit Margin
13.73%
12.02%
1.86%
10.83%
21.61%
13.6%
12.94%
PAT Margin
8.81%
5.3%
-6.21%
0.47%
9.69%
3.76%
5.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.85% vs 27.71% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 80.32% vs 192.86% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -14.50% vs 293.94% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 22.38% vs -27.68% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Dong A Paint JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
2,79,599.60
55,09,577.97
-52,29,978.37
-94.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,79,599.60
55,09,577.97
-52,29,978.37
-94.93%
Raw Material Cost
1,77,835.80
29,73,160.76
-27,95,324.96
-94.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
46,787.78
4,99,557.74
-4,52,769.96
-90.63%
Power Cost
0
0
0.00
Manufacturing Expenses
5,064.55
13.86
5,050.69
36,440.76%
Selling and Distribution Expenses
81,650.09
8,72,832.72
-7,91,182.63
-90.65%
Other Expenses
-5,185.23
-49,957.16
44,771.93
89.62%
Total Expenditure (Excl Depreciation)
2,59,485.89
38,45,993.48
-35,86,507.59
-93.25%
Operating Profit (PBDIT) excl Other Income
20,113.71
1,663,584.49
-16,43,470.78
-98.79%
Other Income
13,263.12
-1,23,946.91
1,37,210.03
110.70%
Operating Profit (PBDIT)
43,442.85
16,31,457.55
-15,88,014.70
-97.34%
Interest
5,064.55
13.86
5,050.69
36,440.76%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,01,763.80
25,36,417.21
-24,34,653.41
-95.99%
Depreciation
10,118.38
92,525.12
-82,406.74
-89.06%
Profit Before Tax
28,259.93
15,38,918.57
-15,10,658.64
-98.16%
Tax
1,354.08
3,10,183.39
-3,08,829.31
-99.56%
Provisions and contingencies
0
0
0.00
Profit After Tax
24,645.28
12,28,735.17
-12,04,089.89
-97.99%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24,645.28
12,28,735.17
-12,04,089.89
-97.99%
Share in Profit of Associates
0
0
0.00
Minority Interest
2,260.57
0.00
2,260.57
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26,905.85
12,28,735.17
-12,01,829.32
-97.81%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
3,34,909.08
28,77,457.82
-25,42,548.74
-88.36%
Earnings per share (EPS)
811.77
15,010.03
-14,198.26
-94.59%
Diluted Earnings per share
811.77
15,010.03
-14,198.26
-94.59%
Operating Profit Margin (Excl OI)
7.18%
30.18%
0.00
-23.00%
Gross Profit Margin
13.73%
29.61%
0.00
-15.88%
PAT Margin
8.81%
22.30%
0.00
-13.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 27,959.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.85% vs 27.71% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,690.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 80.32% vs 192.86% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,017.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.50% vs 293.94% in Dec 2024
Annual - Interest
Interest 506.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.38% vs -27.68% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.18%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






