down arrow

Dong A Paint JSC

  • Market Cap: Micro Cap
  • Industry: Other Industrial Products
  • ISIN: VN000000HDA3
VND
6,400.00
300 (4.92%)

Dec 12

HSTC

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,55,973.77
2,14,944.00
2,43,492.11
2,68,425.56
2,61,482.29
2,92,410.67
2,29,001.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,55,973.77
2,14,944.00
2,43,492.11
2,68,425.56
2,61,482.29
2,92,410.67
2,29,001.75
Raw Material Cost
1,61,068.09
1,58,339.05
1,70,807.66
1,72,497.60
1,67,953.21
1,58,464.26
1,34,394.77
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
32,378.93
39,531.83
34,559.67
39,004.10
40,469.03
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,150.50
5,722.28
5,454.93
4,491.33
5,932.36
5,097.03
3,475.56
Selling and Distribution Expenses
73,317.73
66,273.57
62,494.89
57,002.91
67,598.38
98,453.68
62,769.95
Other Expenses
-415.05
-3,810.12
-4,498.68
-3,905.10
-4,493.65
-4,556.61
-347.56
Total Expenditure (Excl Depreciation)
2,34,385.82
2,24,612.62
2,33,302.55
2,29,500.51
2,35,551.59
2,56,917.94
1,97,164.72
Operating Profit (PBDIT) excl Other Income
21587.9
-9668.6
10189.6
38925.100000000006
25930.7
35492.7
31837
Other Income
1,866.21
763.35
291.59
475.52
-6,889.77
-8,453.45
-6,578.76
Operating Profit (PBDIT)
36,462.04
9,723.82
31,825.06
62,503.54
41,483.59
42,926.69
35,164.21
Interest
4,150.50
5,722.28
5,454.93
4,491.33
5,932.36
5,097.03
3,475.56
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
94,905.68
56,604.95
72,684.45
95,927.97
93,529.08
1,33,946.41
94,606.98
Depreciation
13,007.89
18,664.47
21,343.91
23,102.97
22,442.65
15,887.41
9,905.95
Profit Before Tax
19,303.65
-14,662.93
5,026.21
34,909.24
13,108.58
21,942.25
21,782.70
Tax
3,484.72
1,405.54
2,111.01
6,438.36
2,491.66
3,832.10
3,310.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
13,954.12
-13,346.45
1,149.14
26,021.37
9,843.46
17,336.70
17,392.28
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
13,954.12
-13,346.45
1,149.14
26,021.37
9,843.46
17,336.70
17,392.28
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,864.82
-2,722.01
1,766.07
2,449.51
773.45
773.45
1,079.43
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15,818.93
-16,068.47
2,915.20
28,470.88
10,616.91
18,110.15
18,471.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
3,09,679.87
2,95,725.75
3,09,259.16
2,08,597.15
1,88,174.99
1,78,356.66
1,61,541.74
Earnings per share (EPS)
505.58
-483.57
57.47
1286.89
486.81
857.39
860.14
Diluted Earnings per share
505.58
-483.57
57.47
1286.89
486.81
857.39
860.14
Operating Profit Margin (Excl OI)
8.43%
-4.51%
4.18%
14.5%
9.92%
12.14%
13.9%
Gross Profit Margin
12.62%
1.86%
10.83%
21.61%
13.6%
12.94%
13.84%
PAT Margin
5.45%
-6.21%
0.47%
9.69%
3.76%
5.93%
7.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 19.09% vs -11.72% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 198.45% vs -651.20% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 286.09% vs -71.58% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -27.47% vs 4.90% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Dong A Paint JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
2,55,973.77
46,15,678.66
-43,59,704.89
-94.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,55,973.77
46,15,678.66
-43,59,704.89
-94.45%
Raw Material Cost
1,61,068.09
26,29,913.69
-24,68,845.60
-93.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
4,37,975.09
-4,37,975.09
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
4,150.50
20.86
4,129.64
19,796.93%
Selling and Distribution Expenses
73,317.73
6,70,714.80
-5,97,397.07
-89.07%
Other Expenses
-415.05
-43,799.60
43,384.55
99.05%
Total Expenditure (Excl Depreciation)
2,34,385.82
33,00,628.49
-30,66,242.67
-92.90%
Operating Profit (PBDIT) excl Other Income
21,587.95
1,315,050.17
-12,93,462.22
-98.36%
Other Income
1,866.21
-72,516.40
74,382.61
102.57%
Operating Profit (PBDIT)
36,462.04
13,51,666.83
-13,15,204.79
-97.30%
Interest
4,150.50
20.86
4,129.64
19,796.93%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
94,905.68
19,85,764.97
-18,90,859.29
-95.22%
Depreciation
13,007.89
1,11,113.12
-98,105.23
-88.29%
Profit Before Tax
19,303.65
12,40,532.85
-12,21,229.20
-98.44%
Tax
3,484.72
2,49,771.12
-2,46,286.40
-98.60%
Provisions and contingencies
0
0
0.00
Profit After Tax
13,954.12
9,90,761.73
-9,76,807.61
-98.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
13,954.12
9,90,761.73
-9,76,807.61
-98.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,864.82
0.00
1,864.82
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15,818.93
9,90,761.73
-9,74,942.80
-98.40%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
3,09,679.87
27,01,698.69
-23,92,018.82
-88.54%
Earnings per share (EPS)
505.58
12,102.99
-11,597.41
-95.82%
Diluted Earnings per share
505.58
12,102.99
-11,597.41
-95.82%
Operating Profit Margin (Excl OI)
8.43%
28.45%
0.00
-20.02%
Gross Profit Margin
12.62%
29.28%
0.00
-16.66%
PAT Margin
5.45%
21.47%
0.00
-16.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 25,597.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.09% vs -11.72% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 1,581.89 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 198.45% vs -651.20% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,459.58 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 286.09% vs -71.58% in Dec 2023

Annual - Interest
Interest 415.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -27.47% vs 4.90% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.43%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."