Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
95,06,946.37
88,98,445.30
75,79,411.15
76,92,849.49
62,37,419.99
32,88,654.43
27,99,110.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
95,06,946.37
88,98,445.30
75,79,411.15
76,92,849.49
62,37,419.99
32,88,654.43
27,99,110.27
Raw Material Cost
78,91,511.96
73,94,105.21
63,60,859.11
65,08,183.96
53,47,604.14
27,92,273.50
23,73,747.54
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
7,65,875.35
8,32,723.38
6,96,902.26
4,46,005.16
3,34,149.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6,61,165.95
6,24,086.54
7,61,776.99
6,61,752.93
5,36,797.98
3,18,032.37
2,62,574.02
Selling and Distribution Expenses
9,95,147.84
9,98,777.86
8,12,372.26
7,74,438.44
6,22,842.32
3,85,734.92
2,90,282.72
Other Expenses
-66,116.60
-62,408.65
-1,52,765.23
-1,49,447.63
-1,23,370.02
-76,403.75
-59,672.39
Total Expenditure (Excl Depreciation)
88,86,659.80
83,92,883.07
71,73,231.37
72,82,622.40
59,70,446.45
31,78,008.43
26,64,030.27
Operating Profit (PBDIT) excl Other Income
620286.6000000001
505562.2
406179.80000000005
410227.1
266973.5
110646
135080
Other Income
4,11,576.11
3,47,231.25
5,47,146.71
4,26,878.63
3,19,822.35
2,44,747.87
1,72,145.39
Operating Profit (PBDIT)
17,86,665.20
15,70,377.47
16,06,271.06
14,86,826.11
11,88,922.63
6,88,124.85
5,68,113.42
Interest
6,61,165.95
6,24,086.54
7,61,776.99
6,61,752.93
5,36,797.98
3,18,032.37
2,62,574.02
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
16,15,434.41
15,04,340.09
12,18,552.04
11,84,665.54
8,89,815.86
4,96,380.93
4,25,362.72
Depreciation
7,54,802.51
7,17,583.98
6,55,803.63
6,53,888.01
6,08,649.52
3,37,127.71
2,65,860.37
Profit Before Tax
3,70,696.73
2,28,706.95
1,88,690.44
1,71,185.17
43,475.13
32,964.77
39,679.03
Tax
1,11,215.66
36,108.04
60,755.87
76,333.02
20,728.93
5,879.57
12,581.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,47,931.37
43,672.31
40,455.39
4,386.79
8,343.06
13,310.87
21,123.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,47,931.37
43,672.31
40,455.39
4,386.79
8,343.06
13,310.87
21,123.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,11,549.71
1,48,926.59
87,479.18
90,465.36
14,403.14
13,752.54
5,973.77
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,59,481.07
1,92,598.91
1,27,934.58
94,852.15
22,746.20
27,063.41
27,097.30
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
22,21,009.04
20,68,296.03
15,69,795.44
15,27,328.59
15,34,779.54
13,40,063.65
11,59,741.06
Earnings per share (EPS)
1049.41
337.05
340.24
36.89
76.38
131.67
211.22
Diluted Earnings per share
1049.41
337.05
340.24
36.89
76.38
131.67
211.22
Operating Profit Margin (Excl OI)
6.52%
5.68%
5.32%
5.28%
4.18%
3.23%
4.65%
Gross Profit Margin
11.84%
10.63%
11.14%
10.73%
10.46%
11.25%
10.92%
PAT Margin
1.56%
0.49%
0.53%
0.06%
0.13%
0.4%
0.75%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 6.84% vs 17.40% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 34.73% vs 50.54% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 12.42% vs 15.49% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 5.94% vs -18.07% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of DongNai Plastic JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
95,06,946.37
67,50,824.65
27,56,121.72
40.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
95,06,946.37
67,50,824.65
27,56,121.72
40.83%
Raw Material Cost
78,91,511.96
46,58,204.80
32,33,307.16
69.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6,61,165.95
80,323.58
5,80,842.37
723.13%
Selling and Distribution Expenses
9,95,147.84
9,35,257.69
59,890.15
6.40%
Other Expenses
-66,116.60
-8,032.36
-58,084.24
-723.13%
Total Expenditure (Excl Depreciation)
88,86,659.80
55,93,462.49
32,93,197.31
58.88%
Operating Profit (PBDIT) excl Other Income
6,20,286.57
1,157,362.16
-5,37,075.59
-46.41%
Other Income
4,11,576.11
1,19,129.47
2,92,446.64
245.49%
Operating Profit (PBDIT)
17,86,665.20
23,61,181.34
-5,74,516.14
-24.33%
Interest
6,61,165.95
80,323.58
5,80,842.37
723.13%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
16,15,434.41
20,92,619.85
-4,77,185.44
-22.80%
Depreciation
7,54,802.51
1,49,432.02
6,05,370.49
405.11%
Profit Before Tax
3,70,696.73
11,96,168.05
-8,25,471.32
-69.01%
Tax
1,11,215.66
2,03,302.01
-92,086.35
-45.30%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,47,931.37
9,92,866.04
-8,44,934.67
-85.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,47,931.37
9,92,866.04
-8,44,934.67
-85.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
1,11,549.71
0.00
1,11,549.71
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,59,481.07
9,92,866.04
-7,33,384.97
-73.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,21,009.04
42,31,801.01
-20,10,791.97
-47.52%
Earnings per share (EPS)
1,049.41
0.00
1,049.41
Diluted Earnings per share
1,049.41
0.00
1,049.41
Operating Profit Margin (Excl OI)
6.52%
31.00%
0.00
-24.48%
Gross Profit Margin
11.84%
19.93%
0.00
-8.09%
PAT Margin
1.56%
14.71%
0.00
-13.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,50,694.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 6.84% vs 17.40% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 25,948.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 34.73% vs 50.54% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,37,508.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.42% vs 15.49% in Dec 2024
Annual - Interest
Interest 66,116.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.94% vs -18.07% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.52%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






