Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
13,717.00
10,722.00
8,635.00
6,583.00
4,888.00
2,886.00
885.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
13,717.00
10,722.00
8,635.00
6,583.00
4,888.00
2,886.00
885.00
Raw Material Cost
7,485.00
6,103.00
5,098.00
3,957.00
2,494.00
1,488.00
555.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
2.00
14.00
32.00
0.00
Selling and Distribution Expenses
3,889.00
3,399.00
3,109.00
2,759.00
2,405.00
1,415.00
839.00
Other Expenses
143.10
116.80
100.30
82.70
41.60
28.90
10.70
Total Expenditure (Excl Depreciation)
12,805.00
10,670.00
9,210.00
7,545.00
5,329.00
3,224.00
1,501.00
Operating Profit (PBDIT) excl Other Income
912
52
-575
-962
-441
-338
-616
Other Income
185.00
198.00
146.00
-273.00
3.00
10.00
17.00
Operating Profit (PBDIT)
1,844.00
811.00
80.00
-866.00
-282.00
-208.00
-567.00
Interest
0.00
0.00
0.00
2.00
14.00
32.00
0.00
Exceptional Items
-158.00
-94.00
-105.00
-162.00
-11.00
-98.00
-67.00
Gross Profit (PBDT)
6,232.00
4,619.00
3,537.00
2,626.00
2,394.00
1,398.00
330.00
Depreciation
747.00
561.00
509.00
369.00
156.00
120.00
32.00
Profit Before Tax
939.00
156.00
-534.00
-1,399.00
-463.00
-458.00
-666.00
Tax
7.00
39.00
31.00
-31.00
5.00
3.00
1.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
935.00
123.00
-558.00
-1,365.00
-468.00
-461.00
-667.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
935.00
123.00
-558.00
-1,365.00
-468.00
-461.00
-667.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.00
-6.00
-7.00
-3.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
932.00
117.00
-565.00
-1,368.00
-468.00
-461.00
-667.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
10,033.00
7,803.00
6,806.00
6,754.00
4,667.00
4,700.00
-1,082.00
Earnings per share (EPS)
2.13
0.29
-1.42
-3.68
-1.39
-1.45
-2.1
Diluted Earnings per share
2.13
0.29
-1.42
-3.68
-1.39
-1.45
-2.1
Operating Profit Margin (Excl OI)
6.65%
0.48%
-6.66%
-14.61%
-9.02%
-11.71%
-69.6%
Gross Profit Margin
12.29%
6.69%
-0.29%
-15.65%
-6.28%
-11.71%
-71.64%
PAT Margin
6.82%
1.15%
-6.46%
-20.74%
-9.57%
-15.97%
-75.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 27.93% vs 24.17% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 696.58% vs 120.71% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 170.64% vs 1,028.79% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of DoorDash, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
13,717.00
87,926.00
-74,209.00
-84.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
13,717.00
87,926.00
-74,209.00
-84.40%
Raw Material Cost
7,485.00
68,931.00
-61,446.00
-89.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
31,232.00
-31,232.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
789.00
-789.00
-100.00%
Selling and Distribution Expenses
3,889.00
12,913.00
-9,024.00
-69.88%
Other Expenses
143.10
-3,202.10
3,345.20
104.47%
Total Expenditure (Excl Depreciation)
12,805.00
81,844.00
-69,039.00
-84.35%
Operating Profit (PBDIT) excl Other Income
912.00
6,082.00
-5,170.00
-85.00%
Other Income
185.00
1,013.00
-828.00
-81.74%
Operating Profit (PBDIT)
1,844.00
11,359.00
-9,515.00
-83.77%
Interest
0.00
789.00
-789.00
-100.00%
Exceptional Items
-158.00
-865.00
707.00
81.73%
Gross Profit (PBDT)
6,232.00
18,995.00
-12,763.00
-67.19%
Depreciation
747.00
4,264.00
-3,517.00
-82.48%
Profit Before Tax
939.00
5,441.00
-4,502.00
-82.74%
Tax
7.00
1,349.00
-1,342.00
-99.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
935.00
4,087.00
-3,152.00
-77.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
935.00
4,087.00
-3,152.00
-77.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
-3.00
0.00
-3.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
932.00
4,087.00
-3,155.00
-77.20%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
10,033.00
28,074.00
-18,041.00
-64.26%
Earnings per share (EPS)
2.13
16.82
-14.69
-87.34%
Diluted Earnings per share
2.13
16.82
-14.69
-87.34%
Operating Profit Margin (Excl OI)
6.65%
6.92%
0.00
-0.27%
Gross Profit Margin
12.29%
11.04%
0.00
1.25%
PAT Margin
6.82%
4.65%
0.00
2.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,371.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.93% vs 24.17% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 93.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 696.58% vs 120.71% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 165.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 170.64% vs 1,028.79% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.65%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






