Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,389.74
6,760.06
7,444.60
8,164.54
4,738.10
3,122.59
4,110.27
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,389.74
6,760.06
7,444.60
8,164.54
4,738.10
3,122.59
4,110.27
Raw Material Cost
5,478.33
5,956.89
6,659.57
7,360.96
3,933.03
2,471.27
3,433.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
341.49
306.89
314.21
305.28
285.95
274.81
276.34
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
227.02
195.60
205.29
195.26
126.83
145.77
127.49
Selling and Distribution Expenses
722.83
637.95
650.75
638.50
612.91
523.16
532.34
Other Expenses
-56.85
-50.25
-51.95
-50.05
-41.28
-42.06
-40.38
Total Expenditure (Excl Depreciation)
6,201.16
6,594.84
7,310.32
7,999.46
4,545.94
2,994.43
3,965.61
Operating Profit (PBDIT) excl Other Income
188.6
165.2
134.3
165.10000000000002
192.2
128.2
144.70000000000002
Other Income
287.23
122.89
68.88
-26.15
96.21
34.31
59.37
Operating Profit (PBDIT)
777.57
586.14
499.75
428.34
566.14
433.91
443.47
Interest
227.02
195.60
205.29
195.26
126.83
145.77
127.49
Exceptional Items
9.14
10.29
3.84
66.23
52.24
40.30
82.83
Gross Profit (PBDT)
911.41
803.17
785.03
803.58
805.07
651.32
677.00
Depreciation
301.26
298.04
292.72
289.41
277.77
271.45
238.61
Profit Before Tax
258.43
102.80
5.58
9.90
213.78
56.99
160.20
Tax
60.97
17.79
1.89
3.14
51.13
11.98
38.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
248.91
117.76
41.78
43.75
206.17
65.02
148.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
248.91
117.76
41.78
43.75
206.17
65.02
148.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.74
-0.14
-0.14
-0.14
-0.14
-0.14
-0.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
248.17
117.62
41.65
43.61
206.03
64.88
148.02
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,604.90
1,452.29
1,322.29
1,350.62
1,268.70
1,097.02
1,086.64
Earnings per share (EPS)
15.73
7.44
3.06
1.68
13.18
4.1
9.34
Diluted Earnings per share
15.73
7.44
3.06
1.68
13.18
4.1
9.34
Operating Profit Margin (Excl OI)
2.96%
2.44%
1.86%
2.02%
4.06%
4.1%
3.54%
Gross Profit Margin
8.76%
5.93%
4.01%
3.67%
10.37%
10.52%
9.7%
PAT Margin
3.9%
1.74%
0.56%
0.54%
4.35%
2.08%
3.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -5.48% vs -9.19% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 111.05% vs 182.69% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.83% vs 7.52% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 16.05% vs -4.72% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Dor Alon Energy in Israel (1988) Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
6,389.74
0
6,389.74
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,389.74
0
6,389.74
Raw Material Cost
5,478.33
0
5,478.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
341.49
0
341.49
Power Cost
0
0
0.00
Manufacturing Expenses
227.02
0
227.02
Selling and Distribution Expenses
722.83
0
722.83
Other Expenses
-56.85
0.00
-56.85
Total Expenditure (Excl Depreciation)
6,201.16
0
6,201.16
Operating Profit (PBDIT) excl Other Income
188.58
0.00
188.58
Other Income
287.23
0
287.23
Operating Profit (PBDIT)
777.57
0
777.57
Interest
227.02
0
227.02
Exceptional Items
9.14
0
9.14
Gross Profit (PBDT)
911.41
0
911.41
Depreciation
301.26
0
301.26
Profit Before Tax
258.43
0
258.43
Tax
60.97
0
60.97
Provisions and contingencies
0
0
0.00
Profit After Tax
248.91
0
248.91
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
248.91
0
248.91
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.74
0
-0.74
Other related items
0.00
0.00
0.00
Consolidated Net Profit
248.17
0
248.17
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,604.90
0
1,604.90
Earnings per share (EPS)
15.73
0
15.73
Diluted Earnings per share
15.73
0
15.73
Operating Profit Margin (Excl OI)
2.96%
0%
0.00
2.96%
Gross Profit Margin
8.76%
0%
0.00
8.76%
PAT Margin
3.90%
0%
0.00
3.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 638.97 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -5.48% vs -9.19% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 24.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 111.05% vs 182.69% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.03 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.83% vs 7.52% in Dec 2024
Annual - Interest
Interest 22.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.05% vs -4.72% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.96%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






