Doright Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Wholesale Distributors
  • ISIN: CNE100004FZ3
CNY
22.22
-0.7 (-3.05%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
503.31
307.22
318.91
291.91
243.54
259.59
231.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
503.31
307.22
318.91
291.91
243.54
259.59
231.98
Raw Material Cost
318.60
202.47
198.83
209.20
151.54
156.53
142.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
27.52
30.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.94
0.89
1.03
0.44
0.60
0.74
0.89
Selling and Distribution Expenses
70.43
51.58
43.27
27.08
20.16
26.37
29.08
Other Expenses
1.94
1.75
1.45
1.24
0.99
-1.86
-2.27
Total Expenditure (Excl Depreciation)
409.41
272.43
257.63
249.16
182.22
192.55
180.15
Operating Profit (PBDIT) excl Other Income
93.9
34.8
61.3
42.800000000000004
61.3
67
51.8
Other Income
14.70
11.07
18.99
10.54
6.65
6.12
8.44
Operating Profit (PBDIT)
124.83
58.56
87.04
64.21
79.64
78.14
68.94
Interest
0.94
0.89
1.03
0.44
0.60
0.74
0.89
Exceptional Items
0.00
0.24
1.10
-3.18
0.00
0.35
0.00
Gross Profit (PBDT)
184.71
104.75
120.08
82.72
91.99
103.06
89.64
Depreciation
16.22
13.23
11.85
11.63
11.53
6.26
8.66
Profit Before Tax
107.67
44.67
75.26
48.96
71.68
71.49
59.39
Tax
14.32
6.01
9.69
6.06
10.16
9.69
8.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
96.72
38.66
65.58
42.90
61.52
61.98
51.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
96.72
38.66
65.58
42.90
61.52
61.98
51.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.18
-0.36
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
96.72
38.66
65.58
42.90
61.52
61.80
50.69
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
741.08
661.00
631.31
574.24
364.57
347.49
329.85
Earnings per share (EPS)
0.64
0.26
0.44
0.29
0.41
0.41
0.34
Diluted Earnings per share
0.64
0.26
0.44
0.29
0.41
0.41
0.34
Operating Profit Margin (Excl OI)
18.66%
11.15%
17.62%
14.4%
25.23%
25.33%
22.34%
Gross Profit Margin
24.61%
18.85%
27.32%
20.76%
34.17%
29.95%
29.33%
PAT Margin
19.22%
12.58%
20.56%
14.7%
25.26%
23.87%
22.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 63.83% vs -3.67% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 149.87% vs -41.01% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 131.79% vs -30.15% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 0.00% vs -10.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Doright Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
503.31
0
503.31
Other Operating Income
0.00
0.00
0.00
Total Operating income
503.31
0
503.31
Raw Material Cost
318.60
0
318.60
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.94
0
0.94
Selling and Distribution Expenses
70.43
0
70.43
Other Expenses
1.94
0.00
1.94
Total Expenditure (Excl Depreciation)
409.41
0
409.41
Operating Profit (PBDIT) excl Other Income
93.91
0.00
93.91
Other Income
14.70
0
14.70
Operating Profit (PBDIT)
124.83
0
124.83
Interest
0.94
0
0.94
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
184.71
0
184.71
Depreciation
16.22
0
16.22
Profit Before Tax
107.67
0
107.67
Tax
14.32
0
14.32
Provisions and contingencies
0
0
0.00
Profit After Tax
96.72
0
96.72
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
96.72
0
96.72
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
96.72
0
96.72
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
741.08
0
741.08
Earnings per share (EPS)
0.64
0
0.64
Diluted Earnings per share
0.64
0
0.64
Operating Profit Margin (Excl OI)
18.66%
0%
0.00
18.66%
Gross Profit Margin
24.61%
0%
0.00
24.61%
PAT Margin
19.22%
0%
0.00
19.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 50.33 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 63.83% vs -3.67% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 9.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 149.87% vs -41.01% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.01 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 131.79% vs -30.15% in Dec 2023

Annual - Interest
Interest 0.09 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs -10.00% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.66%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023