Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
568.50
568.18
616.07
541.45
480.15
571.71
524.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
568.50
568.18
616.07
541.45
480.15
571.71
524.07
Raw Material Cost
429.19
444.43
475.13
410.26
362.81
413.85
380.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.17
20.26
9.83
16.08
16.91
16.28
17.27
Selling and Distribution Expenses
83.28
78.84
82.18
78.84
66.63
71.70
70.86
Other Expenses
-1.08
-2.03
-0.98
-1.61
-1.69
-1.63
-1.73
Total Expenditure (Excl Depreciation)
520.87
523.27
557.32
489.11
429.44
485.55
451.51
Operating Profit (PBDIT) excl Other Income
47.599999999999994
44.900000000000006
58.8
52.300000000000004
50.7
86.19999999999999
72.6
Other Income
46.65
4.58
-1.51
4.55
-1.84
-1.26
-0.43
Operating Profit (PBDIT)
112.17
76.25
79.21
78.98
68.61
104.10
91.22
Interest
19.17
20.26
9.83
16.08
16.91
16.28
17.27
Exceptional Items
-1.22
0.00
-0.05
-6.23
-130.79
-5.99
0.90
Gross Profit (PBDT)
139.32
123.75
140.94
131.19
117.35
157.86
143.42
Depreciation
17.89
26.76
21.97
22.08
19.74
19.21
19.09
Profit Before Tax
73.89
29.23
47.36
34.59
-98.83
62.62
55.76
Tax
17.74
5.51
8.75
3.90
-12.28
13.45
11.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
55.07
23.20
37.87
30.19
-86.55
48.53
43.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
55.07
23.20
37.87
30.19
-86.55
48.53
43.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
55.07
23.20
37.87
30.19
-86.55
48.53
43.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
264.21
231.56
237.10
214.61
200.20
313.16
282.76
Earnings per share (EPS)
2.36
1.01
1.65
1.31
-3.79
2.13
1.91
Diluted Earnings per share
2.36
1.01
1.65
1.31
-3.79
2.13
1.91
Operating Profit Margin (Excl OI)
8.38%
7.9%
9.54%
9.67%
10.56%
15.07%
13.85%
Gross Profit Margin
16.14%
9.85%
11.25%
10.47%
-16.47%
14.31%
14.28%
PAT Margin
9.69%
4.08%
6.15%
5.58%
-18.03%
8.49%
8.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.05% vs -7.77% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 137.50% vs -38.79% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -8.65% vs -11.15% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -5.42% vs 107.14% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Douglas Dynamics, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
568.50
1,946.74
-1,378.24
-70.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
568.50
1,946.74
-1,378.24
-70.80%
Raw Material Cost
429.19
1,692.69
-1,263.50
-74.64%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.17
19.84
-0.67
-3.38%
Selling and Distribution Expenses
83.28
608.72
-525.44
-86.32%
Other Expenses
-1.08
-1.98
0.90
45.45%
Total Expenditure (Excl Depreciation)
520.87
2,301.41
-1,780.54
-77.37%
Operating Profit (PBDIT) excl Other Income
47.63
-354.67
402.30
113.43%
Other Income
46.65
-2.09
48.74
2,332.06%
Operating Profit (PBDIT)
112.17
-299.77
411.94
137.42%
Interest
19.17
19.84
-0.67
-3.38%
Exceptional Items
-1.22
0.00
-1.22
Gross Profit (PBDT)
139.32
254.05
-114.73
-45.16%
Depreciation
17.89
56.98
-39.09
-68.60%
Profit Before Tax
73.89
-376.60
450.49
119.62%
Tax
17.74
-93.52
111.26
118.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
55.07
-284.07
339.14
119.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
55.07
-284.07
339.14
119.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
1.00
-1.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
55.07
-283.07
338.14
119.45%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
264.21
188.83
75.38
39.92%
Earnings per share (EPS)
2.36
-6.40
8.76
136.88%
Diluted Earnings per share
2.36
-6.40
8.76
136.88%
Operating Profit Margin (Excl OI)
8.38%
-18.22%
0.00
26.60%
Gross Profit Margin
16.14%
-16.42%
0.00
32.56%
PAT Margin
9.69%
-14.59%
0.00
24.28%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 56.85 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.05% vs -7.77% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.51 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 137.50% vs -38.79% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.65% vs -11.15% in Dec 2023
Annual - Interest
Interest 1.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.42% vs 107.14% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.38%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






