Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
656.05
568.50
568.18
616.07
541.45
480.15
571.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
656.05
568.50
568.18
616.07
541.45
480.15
571.71
Raw Material Cost
487.55
429.19
444.43
475.13
410.26
362.81
413.85
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.06
19.17
20.26
9.83
16.08
16.91
16.28
Selling and Distribution Expenses
87.19
83.28
78.84
82.18
78.84
66.63
71.70
Other Expenses
-0.64
-1.08
-2.03
-0.98
-1.61
-1.69
-1.63
Total Expenditure (Excl Depreciation)
582.44
520.87
523.27
557.32
489.11
429.44
485.55
Operating Profit (PBDIT) excl Other Income
73.60000000000001
47.599999999999994
44.900000000000006
58.8
52.300000000000004
50.7
86.19999999999999
Other Income
2.29
46.65
4.58
-1.51
4.55
-1.84
-1.26
Operating Profit (PBDIT)
91.25
112.17
76.25
79.21
78.98
68.61
104.10
Interest
14.06
19.17
20.26
9.83
16.08
16.91
16.28
Exceptional Items
-0.33
-1.22
0.00
-0.05
-6.23
-130.79
-5.99
Gross Profit (PBDT)
168.50
139.32
123.75
140.94
131.19
117.35
157.86
Depreciation
15.36
17.89
26.76
21.97
22.08
19.74
19.21
Profit Before Tax
61.51
73.89
29.23
47.36
34.59
-98.83
62.62
Tax
14.61
17.74
5.51
8.75
3.90
-12.28
13.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.85
55.07
23.20
37.87
30.19
-86.55
48.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.85
55.07
23.20
37.87
30.19
-86.55
48.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.85
55.07
23.20
37.87
30.19
-86.55
48.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
281.45
264.21
231.56
237.10
214.61
200.20
313.16
Earnings per share (EPS)
1.96
2.36
1.01
1.65
1.31
-3.79
2.13
Diluted Earnings per share
1.96
2.36
1.01
1.65
1.31
-3.79
2.13
Operating Profit Margin (Excl OI)
11.22%
8.38%
7.9%
9.54%
9.67%
10.56%
15.07%
Gross Profit Margin
11.72%
16.14%
9.85%
11.25%
10.47%
-16.47%
14.31%
PAT Margin
6.99%
9.69%
4.08%
6.15%
5.58%
-18.03%
8.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 15.41% vs 0.05% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -16.88% vs 137.50% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 35.88% vs -8.65% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -26.56% vs -5.42% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Douglas Dynamics, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
656.05
1,542.75
-886.70
-57.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
656.05
1,542.75
-886.70
-57.48%
Raw Material Cost
487.55
1,486.89
-999.34
-67.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.06
21.32
-7.26
-34.05%
Selling and Distribution Expenses
87.19
-262.33
349.52
133.24%
Other Expenses
-0.64
-2.13
1.49
69.95%
Total Expenditure (Excl Depreciation)
582.44
1,224.55
-642.11
-52.44%
Operating Profit (PBDIT) excl Other Income
73.61
318.20
-244.59
-76.87%
Other Income
2.29
-0.17
2.46
1,447.06%
Operating Profit (PBDIT)
91.25
376.77
-285.52
-75.78%
Interest
14.06
21.32
-7.26
-34.05%
Exceptional Items
-0.33
-13.55
13.22
97.56%
Gross Profit (PBDT)
168.50
55.87
112.63
201.59%
Depreciation
15.36
58.73
-43.37
-73.85%
Profit Before Tax
61.51
283.16
-221.65
-78.28%
Tax
14.61
71.52
-56.91
-79.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
45.85
211.45
-165.60
-78.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45.85
211.45
-165.60
-78.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.19
-0.19
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.85
211.64
-165.79
-78.34%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
281.45
367.36
-85.91
-23.39%
Earnings per share (EPS)
1.96
5.07
-3.11
-61.34%
Diluted Earnings per share
1.96
5.07
-3.11
-61.34%
Operating Profit Margin (Excl OI)
11.22%
20.63%
0.00
-9.41%
Gross Profit Margin
11.72%
22.16%
0.00
-10.44%
PAT Margin
6.99%
13.71%
0.00
-6.72%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 65.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 15.41% vs 0.05% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.88% vs 137.50% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.88% vs -8.65% in Dec 2024
Annual - Interest
Interest 1.41 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -26.56% vs -5.42% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.22%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






