Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,003.98
986.48
1,020.49
993.65
918.40
891.52
936.68
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,003.98
986.48
1,020.49
993.65
918.40
891.52
936.68
Raw Material Cost
367.94
350.26
361.63
333.82
303.40
305.41
298.16
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
323.00
370.06
353.79
145.90
222.85
186.75
112.14
Selling and Distribution Expenses
46.66
45.36
49.24
45.41
42.55
39.60
38.07
Other Expenses
7.59
1.40
10.62
22.69
14.84
19.85
24.56
Total Expenditure (Excl Depreciation)
813.53
779.66
870.82
752.02
717.24
730.26
693.97
Operating Profit (PBDIT) excl Other Income
190.39999999999998
206.8
149.70000000000002
241.6
201.20000000000002
161.29999999999998
242.7
Other Income
73.91
170.83
128.28
0.81
64.73
69.60
295.00
Operating Profit (PBDIT)
663.29
761.69
737.89
615.24
637.17
616.11
895.45
Interest
323.00
370.06
353.79
145.90
222.85
186.75
112.14
Exceptional Items
47.21
0.00
0.00
0.00
13.56
2.27
-6.87
Gross Profit (PBDT)
237.11
252.17
198.91
287.03
243.71
200.86
280.78
Depreciation
398.93
384.05
459.95
372.80
371.29
385.25
357.74
Profit Before Tax
-11.43
7.59
-75.84
96.54
56.59
38.55
418.70
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14.80
22.14
-43.90
96.23
64.85
49.59
362.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14.80
22.14
-43.90
96.23
64.85
49.59
362.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-27.70
-15.93
-33.13
-0.60
-9.14
-11.87
54.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-12.90
6.21
-77.03
95.63
55.72
37.72
417.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,904.56
2,058.65
2,219.86
2,562.41
2,416.07
2,437.09
2,712.07
Earnings per share (EPS)
0.09
0.13
-0.26
0.55
0.37
0.28
2.09
Diluted Earnings per share
0.09
0.13
-0.26
0.55
0.37
0.28
2.09
Operating Profit Margin (Excl OI)
18.97%
20.97%
14.67%
24.32%
21.9%
18.09%
25.91%
Gross Profit Margin
38.6%
39.7%
37.64%
47.23%
46.59%
47.54%
82.89%
PAT Margin
1.47%
2.24%
-4.3%
9.68%
7.06%
5.56%
38.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.77% vs -3.33% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -308.06% vs 108.05% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -0.25% vs -3.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -12.73% vs 4.61% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Douglas Emmett, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,003.98
265.95
738.03
277.51%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,003.98
265.95
738.03
277.51%
Raw Material Cost
367.94
30.18
337.76
1,119.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
323.00
20.20
302.80
1,499.01%
Selling and Distribution Expenses
46.66
23.60
23.06
97.71%
Other Expenses
7.59
6.40
1.19
18.59%
Total Expenditure (Excl Depreciation)
813.53
137.98
675.55
489.60%
Operating Profit (PBDIT) excl Other Income
190.45
127.97
62.48
48.82%
Other Income
73.91
13.99
59.92
428.31%
Operating Profit (PBDIT)
663.29
216.04
447.25
207.02%
Interest
323.00
20.20
302.80
1,499.01%
Exceptional Items
47.21
-3.53
50.74
1,437.39%
Gross Profit (PBDT)
237.11
161.71
75.40
46.63%
Depreciation
398.93
74.07
324.86
438.59%
Profit Before Tax
-11.43
118.25
-129.68
-109.67%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
14.80
115.26
-100.46
-87.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
14.80
115.26
-100.46
-87.16%
Share in Profit of Associates
0
0
0.00
Minority Interest
-27.70
0.00
-27.70
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-12.90
115.26
-128.16
-111.19%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
1,904.56
1,800.22
104.34
5.80%
Earnings per share (EPS)
0.09
3.93
-3.84
-97.71%
Diluted Earnings per share
0.09
3.93
-3.84
-97.71%
Operating Profit Margin (Excl OI)
18.97%
48.12%
0.00
-29.15%
Gross Profit Margin
38.60%
72.31%
0.00
-33.71%
PAT Margin
1.47%
43.34%
0.00
-41.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 100.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.77% vs -3.33% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -1.29 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -308.06% vs 108.05% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 58.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -0.25% vs -3.07% in Dec 2024
Annual - Interest
Interest 32.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.73% vs 4.61% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.97%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






