Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
1,48,822.00
1,40,625.00
1,26,864.00
1,09,363.00
96,141.00
1,31,193.00
1,29,216.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,48,822.00
1,40,625.00
1,26,864.00
1,09,363.00
96,141.00
1,31,193.00
1,29,216.00
Raw Material Cost
59,201.00
56,436.00
52,094.00
45,048.00
40,366.00
51,839.00
50,849.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.00
17.00
15.00
13.00
15.00
19.00
12.00
Selling and Distribution Expenses
80,023.00
76,866.00
71,800.00
66,098.00
60,095.00
69,064.00
68,223.00
Other Expenses
-2.70
-1.70
-1.50
-1.30
-1.50
-1.90
-1.20
Total Expenditure (Excl Depreciation)
1,39,224.00
1,33,302.00
1,23,894.00
1,11,146.00
1,00,461.00
1,20,903.00
1,19,072.00
Operating Profit (PBDIT) excl Other Income
9598
7323
2970
-1783
-4320
10290
10144
Other Income
-36.00
425.00
494.00
304.00
90.00
11.00
119.00
Operating Profit (PBDIT)
14,166.00
12,005.00
7,377.00
2,705.00
287.00
14,988.00
14,727.00
Interest
27.00
17.00
15.00
13.00
15.00
19.00
12.00
Exceptional Items
-231.00
-283.00
576.00
4,920.00
-4,689.00
-687.00
-872.00
Gross Profit (PBDT)
89,621.00
84,189.00
74,770.00
64,315.00
55,775.00
79,354.00
78,367.00
Depreciation
4,604.00
4,257.00
3,913.00
4,184.00
4,517.00
4,687.00
4,464.00
Profit Before Tax
9,303.00
7,449.00
4,025.00
3,428.00
-8,933.00
9,593.00
9,375.00
Tax
2,385.00
1,911.00
562.00
2,168.00
2,012.00
3,488.00
3,422.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,881.00
5,492.00
3,430.00
1,222.00
-10,978.00
6,059.00
5,916.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,881.00
5,492.00
3,430.00
1,222.00
-10,978.00
6,059.00
5,916.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
36.00
45.00
32.00
38.00
33.00
45.00
37.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,917.00
5,537.00
3,462.00
1,260.00
-10,945.00
6,104.00
5,953.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,04,002.00
99,156.00
96,015.00
93,857.00
93,781.00
1,05,948.00
1,01,430.00
Earnings per share (EPS)
156.95
124.88
77.55
27.61
-248.37
137.11
133.88
Diluted Earnings per share
156.95
124.88
77.55
27.61
-248.37
137.11
133.88
Operating Profit Margin (Excl OI)
6.45%
5.21%
2.34%
-1.63%
-4.49%
7.84%
7.85%
Gross Profit Margin
9.34%
8.32%
6.26%
6.96%
-4.59%
10.88%
10.71%
PAT Margin
4.62%
3.91%
2.7%
1.12%
-11.42%
4.62%
4.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Feb 2025 is 5.83% vs 10.85% in Feb 2024
Consolidate Net Profit
YoY Growth in year ended Feb 2025 is 24.92% vs 59.94% in Feb 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Feb 2025 is 22.64% vs 68.24% in Feb 2024
Interest
YoY Growth in year ended Feb 2025 is 58.82% vs 13.33% in Feb 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Feb 2025 has improved from Feb 2024
Compare Annual Results Of Doutor Nichires Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,48,822.00
1,52,150.00
-3,328.00
-2.19%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,48,822.00
1,52,150.00
-3,328.00
-2.19%
Raw Material Cost
59,201.00
51,843.00
7,358.00
14.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
27.00
1,135.00
-1,108.00
-97.62%
Selling and Distribution Expenses
80,023.00
92,940.00
-12,917.00
-13.90%
Other Expenses
-2.70
-113.50
110.80
97.62%
Total Expenditure (Excl Depreciation)
1,39,224.00
1,44,783.00
-5,559.00
-3.84%
Operating Profit (PBDIT) excl Other Income
9,598.00
7,367.00
2,231.00
30.28%
Other Income
-36.00
436.00
-472.00
-108.26%
Operating Profit (PBDIT)
14,166.00
14,557.00
-391.00
-2.69%
Interest
27.00
1,135.00
-1,108.00
-97.62%
Exceptional Items
-231.00
-873.00
642.00
73.54%
Gross Profit (PBDT)
89,621.00
1,00,307.00
-10,686.00
-10.65%
Depreciation
4,604.00
6,754.00
-2,150.00
-31.83%
Profit Before Tax
9,303.00
5,796.00
3,507.00
60.51%
Tax
2,385.00
-104.00
2,489.00
2,393.27%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,881.00
5,925.00
956.00
16.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,881.00
5,925.00
956.00
16.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
36.00
-25.00
61.00
244.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,917.00
5,900.00
1,017.00
17.24%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,04,002.00
50,249.00
53,753.00
106.97%
Earnings per share (EPS)
156.95
120.40
36.55
30.36%
Diluted Earnings per share
156.95
120.40
36.55
30.36%
Operating Profit Margin (Excl OI)
6.45%
4.84%
0.00
1.61%
Gross Profit Margin
9.34%
8.25%
0.00
1.09%
PAT Margin
4.62%
3.89%
0.00
0.73%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14,882.20 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 5.83% vs 10.85% in Feb 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 691.70 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 24.92% vs 59.94% in Feb 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,420.20 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 22.64% vs 68.24% in Feb 2024
Annual - Interest
Interest 2.70 Million
in Feb 2025Figures in Million
YoY Growth in year ended Feb 2025 is 58.82% vs 13.33% in Feb 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.45%
in Feb 2025Figures in %
YoY Growth in year ended Feb 2025 has improved from Feb 2024






