Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
6,78,672.00
7,17,194.00
7,80,060.00
8,31,794.00
5,88,003.00
4,85,130.00
4,52,928.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,78,672.00
7,17,194.00
7,80,060.00
8,31,794.00
5,88,003.00
4,85,130.00
4,52,928.00
Raw Material Cost
5,95,295.00
6,38,394.00
6,91,240.00
7,27,206.00
5,13,898.00
4,23,338.00
3,98,507.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
813.00
484.00
523.00
664.00
910.00
1,323.00
1,008.00
Selling and Distribution Expenses
42,184.00
38,304.00
35,640.00
31,756.00
28,788.00
28,270.00
28,442.00
Other Expenses
815.40
1,000.90
804.60
637.10
526.70
475.30
488.00
Total Expenditure (Excl Depreciation)
6,46,446.00
6,87,191.00
7,35,449.00
7,65,997.00
5,48,863.00
4,57,684.00
4,32,837.00
Operating Profit (PBDIT) excl Other Income
32226
30003
44611
65797
39140
27446
20091
Other Income
12,038.00
15,539.00
7,989.00
13,478.00
4,683.00
5,233.00
6,202.00
Operating Profit (PBDIT)
73,560.00
71,343.00
77,053.00
1,00,388.00
62,663.00
50,962.00
44,011.00
Interest
813.00
484.00
523.00
664.00
910.00
1,323.00
1,008.00
Exceptional Items
-4,845.00
-1,292.00
-6,149.00
450.00
-2,370.00
-1,104.00
-369.00
Gross Profit (PBDT)
83,377.00
78,800.00
88,820.00
1,04,588.00
74,105.00
61,792.00
54,421.00
Depreciation
29,296.00
25,801.00
24,453.00
23,085.00
20,525.00
19,773.00
19,137.00
Profit Before Tax
38,604.00
43,768.00
45,930.00
77,090.00
38,860.00
28,762.00
23,499.00
Tax
10,565.00
14,234.00
16,416.00
20,259.00
13,636.00
10,081.00
8,389.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27,128.00
27,854.00
25,041.00
51,013.00
21,825.00
17,396.00
14,987.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27,128.00
27,854.00
25,041.00
51,013.00
21,825.00
17,396.00
14,987.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
911.00
1,680.00
4,472.00
5,818.00
3,399.00
1,284.00
123.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28,039.00
29,534.00
29,513.00
56,831.00
25,224.00
18,680.00
15,110.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,98,401.00
3,72,990.00
3,44,893.00
3,13,455.00
2,65,705.00
2,48,047.00
2,37,214.00
Earnings per share (EPS)
455.6
467.89
420.76
857.32
368.44
293.91
253.21
Diluted Earnings per share
455.6
467.89
420.76
857.32
368.44
293.91
253.21
Operating Profit Margin (Excl OI)
4.75%
4.18%
5.72%
7.67%
6.37%
5.35%
4.12%
Gross Profit Margin
10.0%
9.7%
9.02%
12.04%
10.1%
10.0%
9.41%
PAT Margin
4.0%
3.88%
3.21%
6.13%
3.71%
3.59%
3.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -5.37% vs -8.06% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -5.06% vs 0.07% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 10.25% vs -19.20% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 67.98% vs -7.46% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of DOWA HOLDINGS Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
6,78,672.00
15,93,348.00
-9,14,676.00
-57.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,78,672.00
15,93,348.00
-9,14,676.00
-57.41%
Raw Material Cost
5,95,295.00
14,29,118.00
-8,33,823.00
-58.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
813.00
18,046.00
-17,233.00
-95.49%
Selling and Distribution Expenses
42,184.00
58,201.00
-16,017.00
-27.52%
Other Expenses
815.40
-760.80
1,576.20
207.18%
Total Expenditure (Excl Depreciation)
6,46,446.00
14,97,757.00
-8,51,311.00
-56.84%
Operating Profit (PBDIT) excl Other Income
32,226.00
95,591.00
-63,365.00
-66.29%
Other Income
12,038.00
60,413.00
-48,375.00
-80.07%
Operating Profit (PBDIT)
73,560.00
2,23,582.00
-1,50,022.00
-67.10%
Interest
813.00
18,046.00
-17,233.00
-95.49%
Exceptional Items
-4,845.00
-1,15,280.00
1,10,435.00
95.80%
Gross Profit (PBDT)
83,377.00
1,64,230.00
-80,853.00
-49.23%
Depreciation
29,296.00
67,578.00
-38,282.00
-56.65%
Profit Before Tax
38,604.00
22,678.00
15,926.00
70.23%
Tax
10,565.00
19,606.00
-9,041.00
-46.11%
Provisions and contingencies
0
0
0.00
Profit After Tax
27,128.00
16,487.00
10,641.00
64.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
27,128.00
16,487.00
10,641.00
64.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
911.00
-4,710.00
5,621.00
119.34%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28,039.00
11,777.00
16,262.00
138.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,98,401.00
18,45,737.00
-14,47,336.00
-78.42%
Earnings per share (EPS)
455.60
59.99
395.61
659.46%
Diluted Earnings per share
455.60
59.99
395.61
659.46%
Operating Profit Margin (Excl OI)
4.75%
6.00%
0.00
-1.25%
Gross Profit Margin
10.00%
5.66%
0.00
4.34%
PAT Margin
4.00%
1.03%
0.00
2.97%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 67,867.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -5.37% vs -8.06% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,803.90 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -5.06% vs 0.07% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,152.20 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 10.25% vs -19.20% in Mar 2024
Annual - Interest
Interest 81.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 67.98% vs -7.46% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.75%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






