Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
108.59
168.03
113.08
135.21
132.49
133.39
110.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
108.59
168.03
113.08
135.21
132.49
133.39
110.56
Raw Material Cost
70.75
106.03
79.88
91.26
90.61
87.40
70.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
14.23
12.49
24.12
28.15
29.89
30.70
25.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.76
10.81
10.08
11.74
6.79
4.61
4.16
Selling and Distribution Expenses
28.31
46.60
33.40
36.15
34.12
38.23
30.04
Other Expenses
-2.60
-2.33
-3.42
-3.99
-3.67
-3.53
-2.97
Total Expenditure (Excl Depreciation)
99.07
152.63
113.28
127.41
124.73
125.63
100.43
Operating Profit (PBDIT) excl Other Income
9.5
15.4
-0.2
7.800000000000001
7.800000000000001
7.800000000000001
10.1
Other Income
11.59
12.97
1.55
5.39
-1.44
-2.79
3.43
Operating Profit (PBDIT)
32.51
38.85
15.06
28.77
14.43
13.52
20.09
Interest
11.76
10.81
10.08
11.74
6.79
4.61
4.16
Exceptional Items
0.00
0.00
-1.23
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
37.84
62.00
33.20
43.95
41.88
46.00
40.16
Depreciation
11.39
10.50
14.14
16.10
8.24
8.76
6.54
Profit Before Tax
9.36
17.55
-10.39
0.93
-0.60
0.16
9.39
Tax
-0.53
6.61
1.55
1.70
1.11
0.14
2.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9.88
10.93
-11.94
-0.77
-1.72
0.02
7.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9.88
10.93
-11.94
-0.77
-1.72
0.02
7.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.88
10.93
-11.94
-0.77
-1.72
0.02
7.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.0
0.02
0.02
0.02
0.0
Reserves
-1.30
13.06
1.34
14.00
20.43
26.71
13.68
Earnings per share (EPS)
-0.0
0.04
-0.08
-0.01
-0.01
0.0
0.05
Diluted Earnings per share
-0.0
0.04
-0.08
-0.01
-0.01
0.0
0.05
Operating Profit Margin (Excl OI)
8.77%
9.16%
-0.55%
5.38%
5.76%
5.66%
9.16%
Gross Profit Margin
19.11%
16.69%
3.32%
12.59%
5.76%
6.68%
14.4%
PAT Margin
9.1%
6.51%
-10.56%
-0.57%
-1.29%
0.01%
6.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is -35.36% vs 48.54% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is -9.17% vs 191.60% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is -19.31% vs 91.85% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 9.26% vs 6.93% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
Compare Annual Results Of DP Eurasia NV With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
108.59
872.30
-763.71
-87.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
108.59
872.30
-763.71
-87.55%
Raw Material Cost
70.75
482.10
-411.35
-85.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
14.23
213.10
-198.87
-93.32%
Power Cost
0
0
0.00
Manufacturing Expenses
11.76
100.40
-88.64
-88.29%
Selling and Distribution Expenses
28.31
278.50
-250.19
-89.83%
Other Expenses
-2.60
-31.35
28.75
91.71%
Total Expenditure (Excl Depreciation)
99.07
760.60
-661.53
-86.97%
Operating Profit (PBDIT) excl Other Income
9.53
111.70
-102.17
-91.47%
Other Income
11.59
14.00
-2.41
-17.21%
Operating Profit (PBDIT)
32.51
171.20
-138.69
-81.01%
Interest
11.76
100.40
-88.64
-88.29%
Exceptional Items
0.00
-55.90
55.90
100.00%
Gross Profit (PBDT)
37.84
390.20
-352.36
-90.30%
Depreciation
11.39
45.50
-34.11
-74.97%
Profit Before Tax
9.36
-30.60
39.96
130.59%
Tax
-0.53
-11.40
10.87
95.35%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
9.88
-9.30
19.18
206.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9.88
-9.30
19.18
206.24%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.88
-9.30
19.18
206.24%
Equity Capital
0
0
0.00
Face Value
0.01
0.07
0.00
Reserves
-1.30
640.10
-641.40
-100.20%
Earnings per share (EPS)
-0.00
-0.01
0.01
100.00%
Diluted Earnings per share
-0.00
-0.01
0.01
100.00%
Operating Profit Margin (Excl OI)
8.77%
12.81%
0.00
-4.04%
Gross Profit Margin
19.11%
1.71%
0.00
17.40%
PAT Margin
9.10%
-1.07%
0.00
10.17%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10.86 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -35.36% vs 48.54% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 0.99 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -9.17% vs 191.60% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.09 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -19.31% vs 91.85% in Dec 2021
Annual - Interest
Interest 1.18 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 9.26% vs 6.93% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.77%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has fallen from Dec 2021






