DR Corp. Ltd.

  • Market Cap: Mid Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: CNE100005501
CNY
26.35
-1.98 (-6.99%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,449.45
1,409.02
2,060.72
3,482.78
4,367.54
2,464.50
1,664.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,449.45
1,409.02
2,060.72
3,482.78
4,367.54
2,464.50
1,664.51
Raw Material Cost
737.45
792.22
1,135.86
1,566.69
1,694.39
802.17
543.59
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.14
20.33
32.68
41.90
34.48
13.75
7.95
Selling and Distribution Expenses
652.90
660.92
922.98
1,096.33
1,024.93
792.31
732.93
Other Expenses
-1.28
-0.29
-1.15
-2.45
-1.82
0.30
0.50
Total Expenditure (Excl Depreciation)
1,404.73
1,470.52
2,080.02
2,680.42
2,735.61
1,611.28
1,289.48
Operating Profit (PBDIT) excl Other Income
44.699999999999996
-61.5
-19.3
802.4
1631.9
853.1999999999999
375
Other Income
1.23
168.53
248.11
135.61
61.54
26.15
23.18
Operating Profit (PBDIT)
250.31
365.20
588.94
1,342.99
1,963.86
749.51
346.75
Interest
27.14
20.33
32.68
41.90
34.48
13.75
7.95
Exceptional Items
145.51
18.32
14.13
38.71
16.06
3.28
-1.03
Gross Profit (PBDT)
712.00
616.81
924.86
1,916.08
2,673.15
1,662.33
1,120.92
Depreciation
217.80
280.92
457.56
454.42
313.84
47.37
47.73
Profit Before Tax
150.88
82.28
112.83
885.38
1,631.61
691.67
290.05
Tax
9.40
29.25
43.87
156.14
329.85
128.42
26.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
139.10
53.03
68.96
729.24
1,301.77
563.30
263.91
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
139.10
53.03
68.96
729.24
1,301.77
563.30
263.91
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-0.01
-0.05
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
139.10
53.03
68.96
729.24
1,301.76
563.25
263.91
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,264.79
6,323.50
6,472.64
6,803.05
6,866.58
1,118.35
669.27
Earnings per share (EPS)
0.35
0.13
0.17
1.82
3.25
1.41
0.66
Diluted Earnings per share
0.35
0.13
0.17
1.82
3.25
1.41
0.66
Operating Profit Margin (Excl OI)
2.16%
-5.98%
-5.66%
21.62%
36.37%
27.43%
16.57%
Gross Profit Margin
25.44%
25.78%
27.68%
38.47%
44.54%
29.99%
20.29%
PAT Margin
9.6%
3.76%
3.35%
20.94%
29.81%
22.86%
15.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 2.87% vs -31.63% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 162.45% vs -23.19% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 26.64% vs -42.28% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 33.50% vs -37.92% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of DR Corp. Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
1,449.45
0
1,449.45
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,449.45
0
1,449.45
Raw Material Cost
737.45
0
737.45
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
27.14
0
27.14
Selling and Distribution Expenses
652.90
0
652.90
Other Expenses
-1.28
0.00
-1.28
Total Expenditure (Excl Depreciation)
1,404.73
0
1,404.73
Operating Profit (PBDIT) excl Other Income
44.72
0.00
44.72
Other Income
1.23
0
1.23
Operating Profit (PBDIT)
250.31
0
250.31
Interest
27.14
0
27.14
Exceptional Items
145.51
0
145.51
Gross Profit (PBDT)
712.00
0
712.00
Depreciation
217.80
0
217.80
Profit Before Tax
150.88
0
150.88
Tax
9.40
0
9.40
Provisions and contingencies
0
0
0.00
Profit After Tax
139.10
0
139.10
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
139.10
0
139.10
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
139.10
0
139.10
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,264.79
0
6,264.79
Earnings per share (EPS)
0.35
0
0.35
Diluted Earnings per share
0.35
0
0.35
Operating Profit Margin (Excl OI)
2.16%
0%
0.00
2.16%
Gross Profit Margin
25.44%
0%
0.00
25.44%
PAT Margin
9.60%
0%
0.00
9.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 144.94 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 2.87% vs -31.63% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 13.91 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 162.45% vs -23.19% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.91 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 26.64% vs -42.28% in Dec 2024

Annual - Interest
Interest 2.71 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 33.50% vs -37.92% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.16%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024