down arrow

Dream International Ltd.

  • Market Cap: N/A
  • Industry: Media & Entertainment
  • ISIN: HK1126010854
HKD
8.33
-0.06 (-0.72%)

Dec 12

HKG

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
5,352.47
6,252.87
4,799.78
3,779.62
3,973.46
3,466.21
2,896.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,352.47
6,252.87
4,799.78
3,779.62
3,973.46
3,466.21
2,896.43
Raw Material Cost
4,007.73
5,024.00
4,185.07
3,119.01
3,015.95
2,722.66
2,063.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,324.28
1,476.08
1,320.33
1,090.45
1,098.58
979.41
797.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.28
9.13
10.46
8.01
6.65
3.76
0.53
Selling and Distribution Expenses
403.44
424.13
385.08
367.63
385.41
362.81
339.01
Other Expenses
-133.46
-148.52
-133.08
-109.85
-110.52
-98.32
-79.83
Total Expenditure (Excl Depreciation)
4,411.17
5,448.13
4,570.15
3,486.64
3,401.37
3,085.47
2,402.68
Operating Profit (PBDIT) excl Other Income
941.3
804.7
229.60000000000002
293
572.1
380.7
493.8
Other Income
98.25
74.58
43.40
42.29
28.25
15.82
2.57
Operating Profit (PBDIT)
1,211.39
1,065.63
446.86
493.84
730.82
488.69
558.89
Interest
10.28
9.13
10.46
8.01
6.65
3.76
0.53
Exceptional Items
0.00
-36.87
0.75
4.46
0.00
0.00
-8.47
Gross Profit (PBDT)
1,344.74
1,228.88
614.72
660.61
957.51
743.56
832.77
Depreciation
171.85
186.31
173.83
158.57
130.48
92.13
62.56
Profit Before Tax
1,029.27
833.33
263.33
331.72
593.69
392.81
487.33
Tax
203.38
147.97
70.66
57.93
97.06
64.53
85.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
829.85
687.10
193.56
272.78
490.98
338.26
406.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
829.85
687.10
193.56
272.78
490.98
338.26
406.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
5.65
-9.98
-4.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
829.85
687.10
193.56
272.78
496.63
328.28
402.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,678.74
3,205.49
2,674.22
2,560.34
2,386.99
1,998.60
1,706.22
Earnings per share (EPS)
1.23
1.02
0.29
0.4
0.71
0.49
0.6
Diluted Earnings per share
1.23
1.02
0.29
0.4
0.71
0.49
0.6
Operating Profit Margin (Excl OI)
17.59%
12.87%
4.78%
7.75%
14.4%
10.98%
17.05%
Gross Profit Margin
22.44%
16.31%
9.11%
12.97%
18.23%
13.99%
18.99%
PAT Margin
15.5%
10.99%
4.03%
7.22%
12.36%
9.76%
14.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is -14.40% vs 30.27% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 20.77% vs 254.91% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 12.33% vs 145.60% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 13.19% vs -13.33% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Dream International Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
5,352.47
10,469.01
-5,116.54
-48.87%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,352.47
10,469.01
-5,116.54
-48.87%
Raw Material Cost
4,007.73
8,335.83
-4,328.10
-51.92%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,324.28
1,223.93
100.35
8.20%
Power Cost
0
0
0.00
Manufacturing Expenses
10.28
26.33
-16.05
-60.96%
Selling and Distribution Expenses
403.44
1,148.16
-744.72
-64.86%
Other Expenses
-133.46
-125.03
-8.43
-6.74%
Total Expenditure (Excl Depreciation)
4,411.17
9,483.99
-5,072.82
-53.49%
Operating Profit (PBDIT) excl Other Income
941.30
985.01
-43.71
-4.44%
Other Income
98.25
290.91
-192.66
-66.23%
Operating Profit (PBDIT)
1,211.39
1,688.69
-477.30
-28.26%
Interest
10.28
26.33
-16.05
-60.96%
Exceptional Items
0.00
-34.81
34.81
100.00%
Gross Profit (PBDT)
1,344.74
2,133.17
-788.43
-36.96%
Depreciation
171.85
560.87
-389.02
-69.36%
Profit Before Tax
1,029.27
1,066.67
-37.40
-3.51%
Tax
203.38
322.57
-119.19
-36.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
829.85
742.06
87.79
11.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
829.85
742.06
87.79
11.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
2.04
-2.04
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
829.85
744.10
85.75
11.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,678.74
7,216.46
-3,537.72
-49.02%
Earnings per share (EPS)
1.23
2.19
-0.96
-43.84%
Diluted Earnings per share
1.23
2.19
-0.96
-43.84%
Operating Profit Margin (Excl OI)
17.59%
7.99%
0.00
9.60%
Gross Profit Margin
22.44%
15.55%
0.00
6.89%
PAT Margin
15.50%
7.09%
0.00
8.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 535.25 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -14.40% vs 30.27% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 82.98 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 20.77% vs 254.91% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 111.32 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 12.33% vs 145.60% in Dec 2022

Annual - Interest
Interest 1.03 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 13.19% vs -13.33% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.59%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."