Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
11,509.31
9,708.61
9,835.28
9,452.47
8,976.13
10,034.75
10,204.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,509.31
9,708.61
9,835.28
9,452.47
8,976.13
10,034.75
10,204.59
Raw Material Cost
5,590.00
4,862.37
4,968.96
4,634.59
4,337.69
4,899.38
5,309.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2,011.25
1,906.84
1,853.88
1,773.59
1,719.87
1,722.83
1,835.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.17
29.82
17.37
14.84
16.48
24.24
26.93
Selling and Distribution Expenses
5,218.65
4,576.43
4,372.98
4,107.22
3,881.53
4,585.05
4,319.47
Other Expenses
-194.09
-185.81
-180.51
-172.62
-168.42
-168.17
-180.65
Total Expenditure (Excl Depreciation)
10,914.16
9,517.37
9,408.10
8,804.06
8,271.34
9,549.76
9,684.25
Operating Profit (PBDIT) excl Other Income
595.1
191.20000000000002
427.2
648.4000000000001
704.8000000000001
485
520.3
Other Income
14.81
-47.78
-25.20
-36.02
9.63
0.54
-23.32
Operating Profit (PBDIT)
959.29
480.81
664.63
808.61
901.27
711.56
736.26
Interest
35.17
29.82
17.37
14.84
16.48
24.24
26.93
Exceptional Items
-1.00
308.27
236.80
34.84
31.50
-15.85
-0.91
Gross Profit (PBDT)
5,919.31
4,846.24
4,866.32
4,817.88
4,638.44
5,135.37
4,895.37
Depreciation
349.33
337.36
262.65
196.22
186.86
226.03
239.25
Profit Before Tax
573.79
421.90
621.41
632.39
729.43
445.44
469.18
Tax
158.69
166.97
179.28
186.35
207.93
113.89
183.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
415.09
254.93
442.13
446.03
521.50
331.56
285.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
415.09
254.93
442.13
446.03
521.50
331.56
285.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
415.09
254.93
442.13
446.03
521.50
331.56
285.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,508.14
4,221.60
4,050.47
3,802.57
2,205.28
1,666.46
2,860.16
Earnings per share (EPS)
101.52
61.98
107.61
112.65
125.58
79.84
68.68
Diluted Earnings per share
101.52
61.98
107.61
112.65
125.58
79.84
68.68
Operating Profit Margin (Excl OI)
5.17%
1.97%
4.34%
6.86%
7.85%
4.83%
5.1%
Gross Profit Margin
8.02%
7.82%
8.99%
8.77%
10.21%
6.69%
6.94%
PAT Margin
3.61%
2.63%
4.5%
4.72%
5.81%
3.3%
2.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 18.55% vs -1.29% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 62.85% vs -42.34% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 78.68% vs -23.37% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 18.12% vs 71.26% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Dreambed Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,509.31
12,185.66
-676.35
-5.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,509.31
12,185.66
-676.35
-5.55%
Raw Material Cost
5,590.00
5,990.77
-400.77
-6.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2,011.25
0.00
2,011.25
Power Cost
0
0
0.00
Manufacturing Expenses
35.17
12.53
22.64
180.69%
Selling and Distribution Expenses
5,218.65
5,688.01
-469.36
-8.25%
Other Expenses
-194.09
-1.25
-192.84
-15,427.20%
Total Expenditure (Excl Depreciation)
10,914.16
11,678.78
-764.62
-6.55%
Operating Profit (PBDIT) excl Other Income
595.15
506.87
88.28
17.42%
Other Income
14.81
42.22
-27.41
-64.92%
Operating Profit (PBDIT)
959.29
721.36
237.93
32.98%
Interest
35.17
12.53
22.64
180.69%
Exceptional Items
-1.00
7.86
-8.86
-112.72%
Gross Profit (PBDT)
5,919.31
6,194.88
-275.57
-4.45%
Depreciation
349.33
172.27
177.06
102.78%
Profit Before Tax
573.79
544.42
29.37
5.39%
Tax
158.69
200.54
-41.85
-20.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
415.09
343.88
71.21
20.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
415.09
343.88
71.21
20.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
415.09
343.88
71.21
20.71%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,508.14
6,197.39
-1,689.25
-27.26%
Earnings per share (EPS)
101.52
146.74
-45.22
-30.82%
Diluted Earnings per share
101.52
146.74
-45.22
-30.82%
Operating Profit Margin (Excl OI)
5.17%
4.16%
0.00
1.01%
Gross Profit Margin
8.02%
5.88%
0.00
2.14%
PAT Margin
3.61%
2.82%
0.00
0.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,150.93 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.55% vs -1.29% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 41.51 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 62.85% vs -42.34% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 94.45 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 78.68% vs -23.37% in Mar 2024
Annual - Interest
Interest 3.52 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.12% vs 71.26% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.17%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
