down arrow

Dropbox, Inc.

  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: US26210C1045
USD
29.78
0.07 (0.24%)

Dec 04

NAS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,548.20
2,501.60
2,324.90
2,157.90
1,913.90
1,661.30
1,391.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,548.20
2,501.60
2,324.90
2,157.90
1,913.90
1,661.30
1,391.70
Raw Material Cost
445.10
478.50
444.20
444.20
414.60
411.00
394.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.10
15.20
12.40
12.70
10.80
10.30
0.00
Selling and Distribution Expenses
701.90
703.10
632.30
650.90
650.60
667.70
722.80
Other Expenses
88.98
92.13
87.95
74.32
71.67
65.18
76.82
Total Expenditure (Excl Depreciation)
2,061.90
2,118.10
1,968.40
1,851.00
1,792.70
1,740.80
1,885.70
Operating Profit (PBDIT) excl Other Income
486.3
383.5
356.5
306.90000000000003
121.19999999999999
-79.5
-494
Other Income
48.10
30.90
23.80
24.00
20.80
38.80
13.90
Operating Profit (PBDIT)
671.50
584.50
537.50
482.20
301.20
132.80
-313.30
Interest
25.10
15.20
12.40
12.70
10.80
10.30
0.00
Exceptional Items
0.50
155.20
-175.20
-18.90
-381.40
-1.00
0.00
Gross Profit (PBDT)
2,103.10
2,023.10
1,880.70
1,713.70
1,499.30
1,250.30
997.00
Depreciation
137.10
170.10
157.20
151.30
159.20
173.50
166.80
Profit Before Tax
509.80
554.40
192.70
299.30
-250.20
-52.00
-480.10
Tax
57.50
100.80
-360.50
-36.50
6.10
0.70
4.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
452.30
453.60
553.20
335.80
-256.30
-52.70
-484.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
452.30
453.60
553.20
335.80
-256.30
-52.70
-484.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
452.30
453.60
553.20
335.80
-256.30
-52.70
-484.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-752.40
-165.80
-309.40
-293.90
333.80
808.40
676.80
Earnings per share (EPS)
1.4
1.31
1.24
0.85
-0.62
-0.13
-1.35
Diluted Earnings per share
1.4
1.31
1.24
0.85
-0.62
-0.13
-1.35
Operating Profit Margin (Excl OI)
19.08%
15.33%
15.33%
14.22%
6.33%
-4.79%
-35.5%
Gross Profit Margin
25.39%
28.96%
15.05%
20.88%
-4.75%
7.31%
-22.51%
PAT Margin
17.75%
18.13%
23.79%
15.56%
-13.39%
-3.17%
-34.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 1.86% vs 7.60% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -0.29% vs -18.00% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 12.61% vs 7.77% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 65.13% vs 22.58% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Dropbox, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
2,548.20
4,569.30
-2,021.10
-44.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,548.20
4,569.30
-2,021.10
-44.23%
Raw Material Cost
445.10
1,787.30
-1,342.20
-75.10%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
25.10
250.30
-225.20
-89.97%
Selling and Distribution Expenses
701.90
1,038.40
-336.50
-32.41%
Other Expenses
88.98
56.41
32.57
57.74%
Total Expenditure (Excl Depreciation)
2,061.90
3,640.10
-1,578.20
-43.36%
Operating Profit (PBDIT) excl Other Income
486.30
929.20
-442.90
-47.66%
Other Income
48.10
130.70
-82.60
-63.20%
Operating Profit (PBDIT)
671.50
1,195.20
-523.70
-43.82%
Interest
25.10
250.30
-225.20
-89.97%
Exceptional Items
0.50
-44.20
44.70
101.13%
Gross Profit (PBDT)
2,103.10
2,782.00
-678.90
-24.40%
Depreciation
137.10
135.30
1.80
1.33%
Profit Before Tax
509.80
765.40
-255.60
-33.39%
Tax
57.50
-171.50
229.00
133.53%
Provisions and contingencies
0
0
0.00
Profit After Tax
452.30
936.90
-484.60
-51.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
452.30
936.90
-484.60
-51.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
452.30
936.90
-484.60
-51.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-752.40
692.10
-1,444.50
-208.71%
Earnings per share (EPS)
1.40
6.45
-5.05
-78.29%
Diluted Earnings per share
1.40
6.45
-5.05
-78.29%
Operating Profit Margin (Excl OI)
19.08%
20.34%
0.00
-1.26%
Gross Profit Margin
25.39%
19.71%
0.00
5.68%
PAT Margin
17.75%
20.50%
0.00
-2.75%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 254.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 1.86% vs 7.60% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 45.23 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.29% vs -18.00% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 62.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.61% vs 7.77% in Dec 2023

Annual - Interest
Interest 2.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 65.13% vs 22.58% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.08%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."