Dropbox, Inc.

  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: US26210C1045
USD
25.54
-0.21 (-0.82%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,521.00
2,548.20
2,501.60
2,324.90
2,157.90
1,913.90
1,661.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,521.00
2,548.20
2,501.60
2,324.90
2,157.90
1,913.90
1,661.30
Raw Material Cost
500.40
445.10
478.50
444.20
444.20
414.60
411.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
114.80
25.10
15.20
12.40
12.70
10.80
10.30
Selling and Distribution Expenses
599.00
701.90
703.10
632.30
650.90
650.60
667.70
Other Expenses
61.53
88.98
92.13
87.95
74.32
71.67
65.18
Total Expenditure (Excl Depreciation)
1,829.50
2,061.90
2,118.10
1,968.40
1,851.00
1,792.70
1,740.80
Operating Profit (PBDIT) excl Other Income
691.5
486.3
383.5
356.5
306.90000000000003
121.19999999999999
-79.5
Other Income
43.30
48.10
30.90
23.80
24.00
20.80
38.80
Operating Profit (PBDIT)
892.30
671.50
584.50
537.50
482.20
301.20
132.80
Interest
114.80
25.10
15.20
12.40
12.70
10.80
10.30
Exceptional Items
-2.40
0.50
155.20
-175.20
-18.90
-381.40
-1.00
Gross Profit (PBDT)
2,020.60
2,103.10
2,023.10
1,880.70
1,713.70
1,499.30
1,250.30
Depreciation
157.50
137.10
170.10
157.20
151.30
159.20
173.50
Profit Before Tax
617.60
509.80
554.40
192.70
299.30
-250.20
-52.00
Tax
109.20
57.50
100.80
-360.50
-36.50
6.10
0.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
508.40
452.30
453.60
553.20
335.80
-256.30
-52.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
508.40
452.30
453.60
553.20
335.80
-256.30
-52.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
508.40
452.30
453.60
553.20
335.80
-256.30
-52.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-1,797.20
-752.40
-165.80
-309.40
-293.90
333.80
808.40
Earnings per share (EPS)
1.86
1.4
1.31
1.24
0.85
-0.62
-0.13
Diluted Earnings per share
1.86
1.4
1.31
1.24
0.85
-0.62
-0.13
Operating Profit Margin (Excl OI)
27.43%
19.08%
15.33%
15.33%
14.22%
6.33%
-4.79%
Gross Profit Margin
30.75%
25.39%
28.96%
15.05%
20.88%
-4.75%
7.31%
PAT Margin
20.17%
17.75%
18.13%
23.79%
15.56%
-13.39%
-3.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -1.07% vs 1.86% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 12.40% vs -0.29% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 36.19% vs 12.61% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 357.37% vs 65.13% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Dropbox, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
2,521.00
4,949.80
-2,428.80
-49.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,521.00
4,949.80
-2,428.80
-49.07%
Raw Material Cost
500.40
1,918.10
-1,417.70
-73.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
114.80
221.20
-106.40
-48.10%
Selling and Distribution Expenses
599.00
1,053.10
-454.10
-43.12%
Other Expenses
61.53
62.03
-0.50
-0.81%
Total Expenditure (Excl Depreciation)
1,829.50
3,812.70
-1,983.20
-52.02%
Operating Profit (PBDIT) excl Other Income
691.50
1,137.10
-445.60
-39.19%
Other Income
43.30
113.80
-70.50
-61.95%
Operating Profit (PBDIT)
892.30
1,367.50
-475.20
-34.75%
Interest
114.80
221.20
-106.40
-48.10%
Exceptional Items
-2.40
-9.70
7.30
75.26%
Gross Profit (PBDT)
2,020.60
3,031.70
-1,011.10
-33.35%
Depreciation
157.50
116.60
40.90
35.08%
Profit Before Tax
617.60
1,020.00
-402.40
-39.45%
Tax
109.20
145.00
-35.80
-24.69%
Provisions and contingencies
0
0
0.00
Profit After Tax
508.40
875.00
-366.60
-41.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
508.40
875.00
-366.60
-41.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
508.40
875.00
-366.60
-41.90%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-1,797.20
215.10
-2,012.30
-935.52%
Earnings per share (EPS)
1.86
6.22
-4.36
-70.10%
Diluted Earnings per share
1.86
6.22
-4.36
-70.10%
Operating Profit Margin (Excl OI)
27.43%
22.97%
0.00
4.46%
Gross Profit Margin
30.75%
22.96%
0.00
7.79%
PAT Margin
20.17%
17.68%
0.00
2.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 252.10 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.07% vs 1.86% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 50.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 12.40% vs -0.29% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 84.90 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 36.19% vs 12.61% in Dec 2024

Annual - Interest
Interest 11.48 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 357.37% vs 65.13% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.43%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024