Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,243.00
981.00
922.00
920.00
840.00
754.00
504.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,243.00
981.00
922.00
920.00
840.00
754.00
504.00
Raw Material Cost
587.00
453.00
427.00
437.00
397.00
327.00
234.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
161.00
153.00
150.00
137.00
112.00
113.00
75.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-16.10
-15.30
-15.00
-13.70
-11.20
-11.30
-7.50
Total Expenditure (Excl Depreciation)
587.00
453.00
427.00
437.00
397.00
327.00
234.00
Operating Profit (PBDIT) excl Other Income
656
528
495
483
443
427
270
Other Income
145.00
173.00
179.00
154.00
132.00
119.00
106.00
Operating Profit (PBDIT)
1,034.00
889.00
846.00
798.00
735.00
700.00
461.00
Interest
161.00
153.00
150.00
137.00
112.00
113.00
75.00
Exceptional Items
0.00
-5.00
4.00
10.00
-17.00
22.00
-1.00
Gross Profit (PBDT)
656.00
528.00
495.00
483.00
443.00
427.00
270.00
Depreciation
275.00
227.00
200.00
189.00
184.00
169.00
93.00
Profit Before Tax
598.00
504.00
500.00
482.00
422.00
440.00
292.00
Tax
144.00
137.00
104.00
100.00
104.00
116.00
72.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
441.00
354.00
384.00
370.00
307.00
312.00
204.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
441.00
354.00
384.00
370.00
307.00
312.00
204.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13.00
13.00
12.00
12.00
11.00
12.00
16.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
454.00
367.00
396.00
382.00
318.00
324.00
220.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
4,736.00
4,627.00
4,139.00
4,007.00
3,872.00
4,073.00
3,569.00
Earnings per share (EPS)
4.3
3.6
3.94
3.81
3.17
3.22
2.11
Diluted Earnings per share
4.3
3.6
3.94
3.81
3.17
3.22
2.11
Operating Profit Margin (Excl OI)
49.4%
49.85%
50.65%
49.46%
49.88%
54.64%
51.98%
Gross Profit Margin
70.23%
74.52%
75.92%
72.93%
72.14%
80.77%
76.39%
PAT Margin
35.48%
36.09%
41.65%
40.22%
36.55%
41.38%
40.48%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 26.71% vs 6.40% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 23.71% vs -7.32% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 24.16% vs 7.35% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 5.23% vs 2.00% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of DT Midstream, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,243.00
6,879.40
-5,636.40
-81.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,243.00
6,879.40
-5,636.40
-81.93%
Raw Material Cost
587.00
6,071.40
-5,484.40
-90.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
161.00
267.20
-106.20
-39.75%
Selling and Distribution Expenses
0.00
115.20
-115.20
-100.00%
Other Expenses
-16.10
-26.72
10.62
39.75%
Total Expenditure (Excl Depreciation)
587.00
6,186.60
-5,599.60
-90.51%
Operating Profit (PBDIT) excl Other Income
656.00
692.80
-36.80
-5.31%
Other Income
145.00
20.30
124.70
614.29%
Operating Profit (PBDIT)
1,034.00
1,370.20
-336.20
-24.54%
Interest
161.00
267.20
-106.20
-39.75%
Exceptional Items
0.00
-33.10
33.10
100.00%
Gross Profit (PBDT)
656.00
808.00
-152.00
-18.81%
Depreciation
275.00
657.10
-382.10
-58.15%
Profit Before Tax
598.00
412.80
185.20
44.86%
Tax
144.00
62.80
81.20
129.30%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
441.00
206.20
234.80
113.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
441.00
206.20
234.80
113.87%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
13.00
143.80
-130.80
-90.96%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
454.00
350.00
104.00
29.71%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
4,736.00
1,001.20
3,734.80
373.03%
Earnings per share (EPS)
4.30
0.44
3.86
877.27%
Diluted Earnings per share
4.30
0.44
3.86
877.27%
Operating Profit Margin (Excl OI)
49.40%
10.07%
0.00
39.33%
Gross Profit Margin
70.23%
15.55%
0.00
54.68%
PAT Margin
35.48%
3.00%
0.00
32.48%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 124.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.71% vs 6.40% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 45.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 23.71% vs -7.32% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.16% vs 7.35% in Dec 2024
Annual - Interest
Interest 16.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.23% vs 2.00% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 49.40%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






