Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
8,367.95
5,172.91
8,627.01
10,756.50
6,147.97
7,254.11
9,543.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,367.95
5,172.91
8,627.01
10,756.50
6,147.97
7,254.11
9,543.34
Raw Material Cost
7,192.83
4,193.49
7,285.40
9,572.82
4,997.51
5,774.31
7,874.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
51.55
68.96
29.48
70.24
72.15
34.38
72.89
Selling and Distribution Expenses
955.88
1,098.89
974.18
1,094.31
934.25
1,003.51
1,182.00
Other Expenses
0.92
6.75
3.08
-3.13
-2.90
1.57
-1.68
Total Expenditure (Excl Depreciation)
8,209.50
5,428.85
8,319.88
10,706.08
5,974.90
6,827.85
9,112.16
Operating Profit (PBDIT) excl Other Income
158.4
-255.9
307.1
50.4
173.1
426.3
431.2
Other Income
-11.95
-9.95
-4.91
115.22
-40.75
-25.16
-63.30
Operating Profit (PBDIT)
207.29
-129.42
362.53
204.59
175.47
451.13
424.01
Interest
51.55
68.96
29.48
70.24
72.15
34.38
72.89
Exceptional Items
65.37
-8.89
0.00
0.40
-0.63
0.00
-6.60
Gross Profit (PBDT)
1,114.32
842.95
1,281.32
1,144.72
1,107.32
1,429.76
1,613.19
Depreciation
60.80
136.47
60.30
38.95
43.15
50.04
56.12
Profit Before Tax
160.31
-343.75
272.75
95.79
59.55
366.72
288.40
Tax
41.96
38.65
79.64
38.04
47.62
116.12
99.39
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
117.40
-386.72
192.51
57.75
11.93
250.60
189.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
117.40
-386.72
192.51
57.75
11.93
250.60
189.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.95
4.32
0.60
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
118.35
-382.40
193.11
57.75
11.93
250.60
189.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,343.35
1,784.30
2,200.90
2,046.79
2,034.84
2,059.39
1,844.06
Earnings per share (EPS)
32.24
-112.53
56.04
16.8
3.48
73.03
54.73
Diluted Earnings per share
32.24
-112.53
56.04
16.8
3.48
73.03
54.73
Operating Profit Margin (Excl OI)
1.89%
-4.95%
3.56%
0.47%
2.82%
5.88%
4.52%
Gross Profit Margin
2.64%
-4.01%
3.86%
1.25%
1.67%
5.75%
3.61%
PAT Margin
1.4%
-7.48%
2.23%
0.54%
0.19%
3.45%
1.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 61.77% vs -40.04% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 130.94% vs -298.03% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 283.43% vs -132.53% in Jun 2024
Interest
YoY Growth in year ended Jun 2025 is -25.22% vs 133.90% in Jun 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Dualtap Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
8,367.95
3,274.67
5,093.28
155.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,367.95
3,274.67
5,093.28
155.54%
Raw Material Cost
7,192.83
2,813.52
4,379.31
155.65%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
51.55
20.09
31.46
156.60%
Selling and Distribution Expenses
955.88
371.08
584.80
157.59%
Other Expenses
0.92
4.98
-4.06
-81.53%
Total Expenditure (Excl Depreciation)
8,209.50
3,254.46
4,955.04
152.25%
Operating Profit (PBDIT) excl Other Income
158.45
20.21
138.24
684.02%
Other Income
-11.95
69.78
-81.73
-117.13%
Operating Profit (PBDIT)
207.29
100.16
107.13
106.96%
Interest
51.55
20.09
31.46
156.60%
Exceptional Items
65.37
0.55
64.82
11,785.45%
Gross Profit (PBDT)
1,114.32
450.98
663.34
147.09%
Depreciation
60.80
10.18
50.62
497.25%
Profit Before Tax
160.31
70.45
89.86
127.55%
Tax
41.96
23.88
18.08
75.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
117.40
46.57
70.83
152.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
117.40
46.57
70.83
152.09%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.95
0.00
0.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
118.35
46.57
71.78
154.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,343.35
3,983.86
-1,640.51
-41.18%
Earnings per share (EPS)
32.24
23.15
9.09
39.27%
Diluted Earnings per share
32.24
23.15
9.09
39.27%
Operating Profit Margin (Excl OI)
1.89%
0.62%
0.00
1.27%
Gross Profit Margin
2.64%
2.46%
0.00
0.18%
PAT Margin
1.40%
1.42%
0.00
-0.02%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 836.80 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 61.77% vs -40.04% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.83 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 130.94% vs -298.03% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.92 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 283.43% vs -132.53% in Jun 2024
Annual - Interest
Interest 5.16 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -25.22% vs 133.90% in Jun 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.89%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
