Duc Long Gia Lai Group JSC

  • Market Cap: Small Cap
  • Industry: Paper, Forest & Jute Products
  • ISIN: VN000000DLG2
VND
2,910.00
-30 (-1.02%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,99,211.70
10,58,721.89
11,22,334.25
13,47,872.10
15,44,441.77
20,34,491.50
28,73,262.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,99,211.70
10,58,721.89
11,22,334.25
13,47,872.10
15,44,441.77
20,34,491.50
28,73,262.51
Raw Material Cost
4,01,018.11
8,06,581.78
9,70,079.75
11,03,223.80
13,51,634.09
17,58,571.34
24,18,804.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
30,040.48
1,42,271.27
1,90,297.03
2,29,138.74
2,77,845.53
3,24,726.55
4,24,496.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,28,136.58
2,87,725.44
3,53,666.01
3,61,994.20
3,99,814.68
4,37,866.79
3,63,394.20
Selling and Distribution Expenses
-98,254.55
3,15,483.57
5,95,217.64
12,17,802.82
52,649.52
4,69,056.90
2,60,306.12
Other Expenses
-25,817.71
-42,999.67
-54,396.30
-59,113.29
-67,766.02
-76,259.33
-78,789.07
Total Expenditure (Excl Depreciation)
3,02,763.56
11,22,065.34
15,65,297.39
23,21,026.62
14,04,283.61
22,27,628.24
26,79,110.48
Operating Profit (PBDIT) excl Other Income
396448.1
-63343.5
-442963.1
-973154.5
140158.2
-193136.69999999998
194152
Other Income
2,59,155.60
6,12,164.33
2,34,811.94
1,51,420.19
2,69,763.42
-2,23,377.85
2,18,959.89
Operating Profit (PBDIT)
9,06,071.62
8,18,545.21
51,648.98
-5,93,542.06
6,33,551.33
-1,74,670.58
5,94,476.83
Interest
2,28,136.58
2,87,725.44
3,53,666.01
3,61,994.20
3,99,814.68
4,37,866.79
3,63,394.20
Exceptional Items
0.00
0.00
0.00
0.00
-5,395.49
-6,453.90
-11,298.15
Gross Profit (PBDT)
2,98,193.59
2,52,140.11
1,52,254.50
2,44,648.30
1,92,807.68
2,75,920.16
4,54,458.15
Depreciation
2,50,467.87
2,69,724.34
2,59,800.17
2,28,192.27
2,23,629.75
2,41,844.01
1,81,364.90
Profit Before Tax
4,27,467.16
2,61,095.43
-5,61,817.20
-11,83,728.53
4,711.41
-8,60,835.28
38,419.58
Tax
10,270.12
17,064.22
16,922.83
13,448.32
-7,081.19
67,758.30
45,878.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,64,693.36
2,07,913.51
-5,94,601.14
-12,19,413.27
16,673.39
-9,05,546.19
-1,308.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,64,693.36
2,07,913.51
-5,94,601.14
-12,19,413.27
16,673.39
-9,05,546.19
-1,308.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
52,503.68
36,117.70
15,861.11
22,236.42
-4,880.79
-23,047.39
-6,150.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,17,197.04
2,44,031.21
-5,78,740.03
-11,97,176.85
11,792.60
-9,28,593.58
-7,458.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
9,58,031.90
5,93,338.54
3,92,128.44
9,80,812.99
21,86,717.29
21,94,814.38
31,00,148.13
Earnings per share (EPS)
1218.45
694.64
-1986.57
-4074.09
55.71
-3025.45
-4.37
Diluted Earnings per share
1218.45
694.64
-1986.57
-4074.09
55.71
-3025.45
-4.37
Operating Profit Margin (Excl OI)
56.7%
-5.98%
-39.47%
-72.2%
9.08%
-9.49%
6.76%
Gross Profit Margin
96.96%
50.14%
-26.91%
-70.89%
14.78%
-30.42%
7.65%
PAT Margin
52.16%
19.64%
-52.98%
-90.47%
1.08%
-44.51%
-0.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -33.96% vs -5.67% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 70.96% vs 142.17% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 213.46% vs 212.68% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -20.71% vs -18.64% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Duc Long Gia Lai Group JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
6,99,211.70
2,44,145.49
4,55,066.21
186.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,99,211.70
2,44,145.49
4,55,066.21
186.39%
Raw Material Cost
4,01,018.11
2,04,357.30
1,96,660.81
96.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
30,040.48
83,812.02
-53,771.54
-64.16%
Power Cost
0
0
0.00
Manufacturing Expenses
2,28,136.58
10,902.72
2,17,233.86
1,992.47%
Selling and Distribution Expenses
-98,254.55
20,260.90
-1,18,515.45
-584.95%
Other Expenses
-25,817.71
-9,471.47
-16,346.24
-172.58%
Total Expenditure (Excl Depreciation)
3,02,763.56
2,24,618.20
78,145.36
34.79%
Operating Profit (PBDIT) excl Other Income
3,96,448.14
19,527.29
3,76,920.85
1,930.23%
Other Income
2,59,155.60
31,789.19
2,27,366.41
715.23%
Operating Profit (PBDIT)
9,06,071.62
69,884.48
8,36,187.14
1,196.53%
Interest
2,28,136.58
10,902.72
2,17,233.86
1,992.47%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
2,98,193.59
39,788.19
2,58,405.40
649.45%
Depreciation
2,50,467.87
20,211.08
2,30,256.79
1,139.26%
Profit Before Tax
4,27,467.16
38,770.67
3,88,696.49
1,002.55%
Tax
10,270.12
3,640.96
6,629.16
182.07%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,64,693.36
35,129.72
3,29,563.64
938.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,64,693.36
35,129.72
3,29,563.64
938.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
52,503.68
0.00
52,503.68
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,17,197.04
35,129.72
3,82,067.32
1,087.59%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
9,58,031.90
6,28,330.04
3,29,701.86
52.47%
Earnings per share (EPS)
1,218.45
1,162.98
55.47
4.77%
Diluted Earnings per share
1,218.45
1,162.98
55.47
4.77%
Operating Profit Margin (Excl OI)
56.70%
7.33%
0.00
49.37%
Gross Profit Margin
96.96%
24.16%
0.00
72.80%
PAT Margin
52.16%
14.39%
0.00
37.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 69,921.17 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -33.96% vs -5.67% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 41,719.70 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 70.96% vs 142.17% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64,691.60 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 213.46% vs 212.68% in Dec 2024

Annual - Interest
Interest 22,813.66 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -20.71% vs -18.64% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 56.70%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024